Mangalam Worldwide Limited (NSE:MWL)

Mangalam Worldwide Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	501	294.79	218.27	172.2	123.88
Depreciation & Amortization	101.3	86.01	72.51	54.29	12.02
Other Amortization	0.18	0.09	-	-	-
Loss (Gain) From Sale of Assets	-	-	1.83	-	-
Loss (Gain) From Sale of Investments	-0.05	0.09	0.02	-35.01	-101.57
Provision & Write-off of Bad Debts	4.96	0.69	0.07	-0.07	-
Other Operating Activities	356.39	215.9	115.44	9.86	81.05
Change in Accounts Receivable	49.81	-680.11	-540.78	-377.94	-59.32
Change in Inventory	-1,825	-1,364	-809.89	-296.43	-94.44
Change in Accounts Payable	-2.03	650.08	435.4	-27.17	19
Change in Other Net Operating Assets	1,056	-70.85	407.16	-112.82	35.31
Operating Cash Flow	242.49	-867.01	-99.98	-613.09	15.94
Operating Cash Flow Growth	-	-	-	-	-71.38%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-256.3	-42.96	-109.99	-398.03	-501.56
Investment in Securities	-58.8	-64.98	-40.28	42.19	112.94
Other Investing Activities	22.62	28.74	22.57	12.29	2.75
Investing Cash Flow	-254.91	-74.26	-202.21	-378.8	-403.34

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	-	922.36	138.76	202	294.51
Long-Term Debt Issued	924.98	98.8	40.83	166.76	-
Total Debt Issued	924.98	1,021	179.59	368.76	294.51
Short-Term Debt Repaid	-400.26	-	-	-	-
Long-Term Debt Repaid	-119.8	-130.47	-3.3	-2.31	-
Total Debt Repaid	-520.06	-130.47	-3.3	-2.31	-
Net Debt Issued (Repaid)	404.92	890.69	176.29	366.46	294.51
Issuance of Common Stock	-	296.93	160.5	651.49	202.69
Common Dividends Paid	-5.94	-26	-24.5	-4.77	-0.05
Other Financing Activities	-379.61	-221.25	-48.14	-32.76	-65.26
Financing Cash Flow	19.37	940.37	264.15	980.42	431.88

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	6.95	-0.91	-38.05	-11.47	44.48

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-13.82	-909.97	-209.97	-1,011	-485.62
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	-0.11%	-8.58%	-2.57%	-15.69%	-9.29%
Free Cash Flow Per Share	-0.05	-3.18	-0.81	-4.44	-3.63
Levered Free Cash Flow	-2,667	-1,135	-1,094	-1,138	-583.53
Unlevered Free Cash Flow	-2,463	-993.49	-1,007	-1,118	-569.89

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	379.61	221.25	147.12	32.76	21.83
Cash Income Tax Paid	0.48	-0.96	1.71	-7.86	0.03
Change in Working Capital	-721.29	-1,465	-508.12	-814.36	-99.44

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error