Nahar Spinning Mills Limited (NSE:NAHARSPING)

New Relic Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	32,830	32,846	30,500	27,969	35,939	21,119
Other Revenue	16.94	-	43.28	237.02	26.63	-
Revenue	32,847	32,846	30,543	28,206	35,965	21,119
Revenue Growth (YoY)	4.73%	7.54%	8.29%	-21.57%	70.30%	1.41%
Cost of Revenue	25,203	25,371	21,093	18,659	19,360	13,081
Gross Profit	7,644	7,475	9,450	9,547	16,605	8,037
Selling, General & Admin	3,251	3,232	2,919	2,557	2,679	1,904
Other Operating Expenses	2,749	2,681	5,630	4,578	5,821	4,170
Operating Expenses	6,948	6,865	9,434	7,860	9,254	6,894
Operating Income	695.46	609.85	16.07	1,687	7,351	1,143
Interest Expense	-706.39	-742.01	-650.42	-288.29	-672.85	-642.81
Interest & Investment Income	-	-	66.4	112.48	28.04	23
Currency Exchange Gain (Loss)	-	-	0.02	-5.33	-2.83	3.96
Other Non Operating Income (Expenses)	343.49	343.49	-11.1	-5.8	4.5	-5.63
EBT Excluding Unusual Items	332.55	211.33	-579.03	1,500	6,708	521.77
Gain (Loss) on Sale of Investments	-	-	8.19	19.63	1.25	0.46
Gain (Loss) on Sale of Assets	-	-	15.65	27.44	43.67	13.13
Other Unusual Items	-	-	-58.65	-43.4	-5.39	-
Pretax Income	332.55	211.33	-613.84	1,503	6,747	535.35
Income Tax Expense	115.8	87.8	-103	395.5	1,725	121.2
Net Income	216.75	123.53	-510.84	1,108	5,022	414.15
Preferred Dividends & Other Adjustments	-	-	-11.54	-54.84	-9.21	5.64
Net Income to Common	216.75	123.53	-499.3	1,163	5,031	408.51
Net Income Growth	-	-	-	-77.94%	1112.58%	-
Shares Outstanding (Basic)	40	40	36	36	36	36
Shares Outstanding (Diluted)	40	40	36	36	36	36
Shares Change (YoY)	8.28%	10.84%	-	-	-	-
EPS (Basic)	5.42	3.09	-13.84	32.24	139.50	11.33
EPS (Diluted)	5.42	3.09	-13.84	32.24	139.50	11.33
EPS Growth	-	-	-	-76.89%	1131.56%	-
Free Cash Flow	-	505.22	-6,085	3,382	1,554	-1,576
Free Cash Flow Per Share	-	12.64	-168.71	93.78	43.10	-43.71
Dividend Per Share	-	1.000	1.000	1.500	3.500	1.500
Dividend Growth	-	-	-33.33%	-57.14%	133.33%	-
Gross Margin	23.27%	22.76%	30.94%	33.85%	46.17%	38.06%
Operating Margin	2.12%	1.86%	0.05%	5.98%	20.44%	5.41%
Profit Margin	0.66%	0.38%	-1.64%	4.12%	13.99%	1.93%
Free Cash Flow Margin	-	1.54%	-19.92%	11.99%	4.32%	-7.46%
EBITDA	1,665	1,562	898.87	2,412	8,105	1,963
EBITDA Margin	5.07%	4.76%	2.94%	8.55%	22.54%	9.30%
D&A For EBITDA	969.5	952.16	882.8	725.62	754.52	820.18
EBIT	695.46	609.85	16.07	1,687	7,351	1,143
EBIT Margin	2.12%	1.86%	0.05%	5.98%	20.44%	5.41%
Effective Tax Rate	34.82%	41.55%	-	26.31%	25.57%	22.64%
Revenue as Reported	33,190	33,189	30,656	28,412	36,084	21,188

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.