Nazara Technologies Limited (NSE:NAZARA)
India · Delayed Price · Currency is INR 354.35
-3.15 (-0.88%)
Aug 21, 2026, 3:29 PM IST
Nazara Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 17,590 | 18,290 | 16,239 | 11,383 | 10,910 | 6,217 |
Other Revenue | -0.1 | -0.1 | 1.8 | - | 0.5 | 24 |
| 17,590 | 18,290 | 16,241 | 11,383 | 10,911 | 6,241 | |
Revenue Growth | -6.07% | 12.62% | 42.68% | 4.33% | 74.82% | 37.41% |
Cost of Revenue | 3,909 | 4,575 | 5,527 | 4,713 | 4,433 | 1,404 |
Gross Profit | 13,680 | 13,715 | 10,714 | 6,670 | 6,478 | 4,837 |
Selling, General & Admin | 9,568 | 9,399 | 7,768 | 4,412 | 4,618 | 3,436 |
Other Operating Expenses | 1,574 | 1,769 | 1,462 | 939.5 | 755.6 | 449 |
Operating Expenses | 13,280 | 13,473 | 10,407 | 6,021 | 5,945 | 4,275 |
Operating Income | 400.9 | 242.4 | 306.4 | 648.6 | 532.2 | 562 |
Interest Expense | -209 | -224.9 | -99.4 | -68 | -47.2 | -6 |
Interest & Investment Income | - | - | 498 | 399 | 145.1 | 67 |
Earnings From Equity Investments | -3,166 | -2,785 | -77 | -20.1 | - | -5 |
Currency Exchange Gain (Loss) | - | - | 4.1 | -39.3 | -8.5 | -43 |
Other Non Operating Income (Expenses) | 768.1 | 1,451 | 118.3 | 154.8 | 163.9 | 80 |
EBT Excluding Unusual Items | -2,206 | -1,316 | 750.4 | 1,075 | 785.5 | 655 |
Impairment of Goodwill | - | - | - | -119.2 | -70.8 | - |
Gain (Loss) on Sale of Investments | - | - | 27.5 | 83.5 | 165.7 | 33 |
Gain (Loss) on Sale of Assets | 10,985 | 10,985 | 0.3 | 122.6 | - | 5 |
Asset Writedown | -276.1 | -58 | - | -149.2 | -11.4 | -26 |
Other Unusual Items | -9,158 | -9,158 | 0.5 | 21.7 | 19 | 32 |
Pretax Income | -655.8 | 452.7 | 778.7 | 1,034 | 888 | 699 |
Income Tax Expense | -137.1 | -217.5 | 153.4 | 139.8 | 254.2 | 192 |
Earnings From Continuing Operations | -518.7 | 670.2 | 625.3 | 894.6 | 633.8 | 507 |
Earnings From Discontinued Operations | 298.4 | 149.2 | -115.7 | -147.1 | -20 | - |
Net Income to Company | -220.3 | 819.4 | 509.6 | 747.5 | 613.8 | 507 |
Minority Interest in Earnings | -5.9 | 139 | 243.9 | -181.8 | -219.9 | -223 |
Net Income | -226.2 | 958.4 | 753.5 | 565.7 | 393.9 | 284 |
Net Income to Common | -226.2 | 958.4 | 753.5 | 565.7 | 393.9 | 284 |
Net Income Growth | - | 27.19% | 33.20% | 43.61% | 38.70% | 208.70% |
Shares Outstanding (Basic) | 370 | 366 | 320 | 277 | 263 | 250 |
Shares Outstanding (Diluted) | 370 | 366 | 320 | 277 | 264 | 250 |
Shares Change | 11.42% | 14.37% | 15.48% | 5.00% | 5.67% | 6.13% |
EPS (Basic) | -0.61 | 2.62 | 2.35 | 2.04 | 1.50 | 1.14 |
EPS (Diluted) | -0.61 | 2.62 | 2.35 | 2.04 | 1.49 | 1.14 |
EPS Growth | - | 11.21% | 15.41% | 36.71% | 31.24% | 197.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 359.1 | -822.8 | 639.4 | 1.5 | 498 |
Free Cash Flow Per Share | - | 0.98 | -2.57 | 2.31 | 0.01 | 1.99 |
Gross Margin | 77.78% | 74.99% | 65.97% | 58.59% | 59.37% | 77.50% |
Operating Margin | 2.28% | 1.32% | 1.89% | 5.70% | 4.88% | 9.01% |
Profit Margin | -1.29% | 5.24% | 4.64% | 4.97% | 3.61% | 4.55% |
Free Cash Flow Margin | - | 1.96% | -5.07% | 5.62% | 0.01% | 7.98% |
EBITDA | 3,089 | 2,548 | 1,083 | 1,074 | 900.5 | 834 |
EBITDA Margin | 17.56% | 13.93% | 6.67% | 9.44% | 8.25% | 13.36% |
D&A For EBITDA | 2,688 | 2,306 | 776.6 | 425.8 | 368.3 | 272 |
EBIT | 400.9 | 242.4 | 306.4 | 648.6 | 532.2 | 562 |
EBIT Margin | 2.28% | 1.32% | 1.89% | 5.70% | 4.88% | 9.01% |
Effective Tax Rate | - | - | 19.70% | 13.51% | 28.63% | 27.47% |
Revenue as Reported | 29,342 | 30,726 | 17,154 | 12,179 | 11,405 | 6,458 |
Advertising Expenses | - | 4,612 | 3,768 | 1,775 | 2,399 | 2,017 |