N.B.I. Industrial Finance Company Limited (NSE:NBIFIN)

NSE:NBIFIN Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	245.91	139.33	129.46	101.47	122.61	21.6
Revenue	245.91	139.33	129.46	101.47	122.61	21.6
Revenue Growth (YoY)	80.78%	7.63%	27.58%	-17.24%	467.65%	-84.98%
Cost of Revenue	-	-	0.08	0.14	0.05	0.04
Gross Profit	245.91	139.33	129.38	101.34	122.57	21.57
Selling, General & Admin	22.78	20.37	16.44	15.73	8.24	7.52
Other Operating Expenses	7.43	10.96	6	6.84	5.61	4.2
Operating Expenses	30.22	31.33	22.44	22.59	13.9	11.77
Operating Income	215.69	108	106.93	78.75	108.67	9.8
Interest Expense	-	-0.01	-0	-	-	-
Interest & Investment Income	-	-	0.13	0.08	0.02	-
Earnings From Equity Investments	0	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	0	0.57	-	-	-	-
EBT Excluding Unusual Items	215.69	108.55	107.06	78.83	108.69	9.8
Gain (Loss) on Sale of Investments	-	-	-	-0.03	-	-
Other Unusual Items	-	-	-	-	0.2	-
Pretax Income	215.69	108.55	107.06	78.8	108.88	9.8
Income Tax Expense	53.88	23.71	28.4	26.07	29.43	-6.34
Net Income	161.81	84.84	78.66	52.73	79.45	16.14
Net Income to Common	161.81	84.84	78.66	52.73	79.45	16.14
Net Income Growth	99.60%	7.86%	49.17%	-33.63%	392.39%	-87.55%
Shares Outstanding (Basic)	3	3	2	2	2	2
Shares Outstanding (Diluted)	3	3	2	2	2	2
Shares Change (YoY)	17.59%	20.28%	-	-	-	-
EPS (Basic)	48.61	28.71	32.02	21.46	32.34	6.57
EPS (Diluted)	48.61	28.71	32.02	21.46	32.34	6.57
EPS Growth	69.73%	-10.33%	49.19%	-33.64%	392.39%	-87.55%
Free Cash Flow	-	49.68	56.81	57.45	79.01	1.35
Free Cash Flow Per Share	-	16.81	23.12	23.38	32.16	0.55
Dividend Per Share	-	0.500	0.500	0.400	-	-
Dividend Growth	-	-	25.00%	-	-	-
Gross Margin	100.00%	100.00%	99.94%	99.86%	99.96%	99.84%
Operating Margin	87.71%	77.51%	82.60%	77.61%	88.63%	45.37%
Profit Margin	65.80%	60.89%	60.76%	51.97%	64.80%	74.70%
Free Cash Flow Margin	-	35.65%	43.89%	56.61%	64.44%	6.24%
EBITDA	215.69	108	106.94	78.77	108.71	9.85
EBITDA Margin	87.71%	77.51%	82.60%	77.62%	88.66%	45.58%
D&A For EBITDA	-0	0	0.01	0.02	0.04	0.05
EBIT	215.69	108	106.93	78.75	108.67	9.8
EBIT Margin	87.71%	77.51%	82.60%	77.61%	88.63%	45.37%
Effective Tax Rate	24.98%	21.84%	26.53%	33.08%	27.03%	-
Revenue as Reported	245.91	139.9	129.58	101.55	122.82	21.6
Advertising Expenses	-	-	-	-	-	0.03

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.