N.B.I. Industrial Finance Company Limited (NSE:NBIFIN)

NSE:NBIFIN Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	171.13	139.33	129.46	101.47	122.61	21.6
Revenue	171.13	139.33	129.46	101.47	122.61	21.6
Revenue Growth (YoY)	36.58%	7.63%	27.58%	-17.24%	467.65%	-84.98%
Cost of Revenue	-	-	0.08	0.14	0.05	0.04
Gross Profit	171.13	139.33	129.38	101.34	122.57	21.57
Selling, General & Admin	22.79	20.37	16.44	15.73	8.24	7.52
Other Operating Expenses	8.07	10.96	6	6.84	5.61	4.2
Operating Expenses	30.86	31.33	22.44	22.59	13.9	11.77
Operating Income	140.26	108	106.93	78.75	108.67	9.8
Interest Expense	-0	-0.01	-0	-	-	-
Interest & Investment Income	-	-	0.13	0.08	0.02	-
Earnings From Equity Investments	-0	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	0.51	0.57	-	-	-	-
EBT Excluding Unusual Items	140.77	108.55	107.06	78.83	108.69	9.8
Gain (Loss) on Sale of Investments	-	-	-	-0.03	-	-
Other Unusual Items	-	-	-	-	0.2	-
Pretax Income	140.77	108.55	107.06	78.8	108.88	9.8
Income Tax Expense	31.43	23.71	28.4	26.07	29.43	-6.34
Net Income	109.33	84.84	78.66	52.73	79.45	16.14
Net Income to Common	109.33	84.84	78.66	52.73	79.45	16.14
Net Income Growth	51.76%	7.86%	49.17%	-33.63%	392.39%	-87.55%
Shares Outstanding (Basic)	3	3	2	2	2	2
Shares Outstanding (Diluted)	3	3	2	2	2	2
Shares Change (YoY)	30.44%	20.28%	-	-	-	-
EPS (Basic)	34.12	28.71	32.02	21.46	32.34	6.57
EPS (Diluted)	34.12	28.71	32.02	21.46	32.34	6.57
EPS Growth	16.35%	-10.33%	49.19%	-33.64%	392.39%	-87.55%
Free Cash Flow	65.73	49.68	56.81	57.45	79.01	1.35
Free Cash Flow Per Share	20.51	16.81	23.12	23.38	32.16	0.55
Dividend Per Share	0.500	0.500	0.500	0.400	-	-
Dividend Growth	-	-	25.00%	-	-	-
Gross Margin	100.00%	100.00%	99.94%	99.86%	99.96%	99.84%
Operating Margin	81.97%	77.51%	82.60%	77.61%	88.63%	45.37%
Profit Margin	63.89%	60.89%	60.76%	51.97%	64.80%	74.70%
Free Cash Flow Margin	38.41%	35.65%	43.89%	56.61%	64.44%	6.24%
EBITDA	140.27	108	106.94	78.77	108.71	9.85
EBITDA Margin	81.97%	77.51%	82.60%	77.62%	88.66%	45.58%
D&A For EBITDA	0	0	0.01	0.02	0.04	0.05
EBIT	140.26	108	106.93	78.75	108.67	9.8
EBIT Margin	81.97%	77.51%	82.60%	77.61%	88.63%	45.37%
Effective Tax Rate	22.33%	21.84%	26.53%	33.08%	27.03%	-
Revenue as Reported	171.63	139.9	129.58	101.55	122.82	21.6
Advertising Expenses	-	-	-	-	-	0.03

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.