N.B.I. Industrial Finance Company Limited (NSE:NBIFIN)

NSE:NBIFIN Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	139.97	139.33	129.46	101.47	122.61	21.6
Revenue	139.97	139.33	129.46	101.47	122.61	21.6
Revenue Growth (YoY)	78.93%	7.63%	27.58%	-17.24%	467.65%	-84.98%
Cost of Revenue	-	-	0.08	0.14	0.05	0.04
Gross Profit	139.97	139.33	129.38	101.34	122.57	21.57
Selling, General & Admin	21.79	20.37	16.44	15.73	8.24	7.52
Other Operating Expenses	10.01	10.96	6	6.84	5.61	4.2
Operating Expenses	31.8	31.33	22.44	22.59	13.9	11.77
Operating Income	108.16	108	106.93	78.75	108.67	9.8
Interest Expense	-0	-0.01	-0	-	-	-
Interest & Investment Income	-	-	0.13	0.08	0.02	-
Earnings From Equity Investments	-0.01	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	0.57	0.57	-	-	-	-
EBT Excluding Unusual Items	108.73	108.55	107.06	78.83	108.69	9.8
Gain (Loss) on Sale of Investments	-	-	-	-0.03	-	-
Other Unusual Items	-	-	-	-	0.2	-
Pretax Income	108.73	108.55	107.06	78.8	108.88	9.8
Income Tax Expense	24.69	23.71	28.4	26.07	29.43	-6.34
Net Income	84.04	84.84	78.66	52.73	79.45	16.14
Net Income to Common	84.04	84.84	78.66	52.73	79.45	16.14
Net Income Growth	117.37%	7.86%	49.17%	-33.63%	392.39%	-87.55%
Shares Outstanding (Basic)	3	3	2	2	2	2
Shares Outstanding (Diluted)	3	3	2	2	2	2
Shares Change (YoY)	25.20%	20.28%	-	-	-	-
EPS (Basic)	27.30	28.71	32.02	21.46	32.34	6.57
EPS (Diluted)	27.30	28.71	32.02	21.46	32.34	6.57
EPS Growth	73.61%	-10.33%	49.19%	-33.64%	392.39%	-87.55%
Free Cash Flow	-	49.68	56.81	57.45	79.01	1.35
Free Cash Flow Per Share	-	16.81	23.12	23.38	32.16	0.55
Dividend Per Share	0.500	0.500	0.500	0.400	-	-
Dividend Growth	-	-	25.00%	-	-	-
Gross Margin	100.00%	100.00%	99.94%	99.86%	99.96%	99.84%
Operating Margin	77.28%	77.51%	82.60%	77.61%	88.63%	45.37%
Profit Margin	60.04%	60.89%	60.76%	51.97%	64.80%	74.70%
Free Cash Flow Margin	-	35.65%	43.89%	56.61%	64.44%	6.24%
EBITDA	108.16	108	106.94	78.77	108.71	9.85
EBITDA Margin	77.28%	77.51%	82.60%	77.62%	88.66%	45.58%
D&A For EBITDA	0	0	0.01	0.02	0.04	0.05
EBIT	108.16	108	106.93	78.75	108.67	9.8
EBIT Margin	77.28%	77.51%	82.60%	77.61%	88.63%	45.37%
Effective Tax Rate	22.71%	21.84%	26.53%	33.08%	27.03%	-
Revenue as Reported	140.54	139.9	129.58	101.55	122.82	21.6
Advertising Expenses	-	-	-	-	-	0.03

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.