NCC Limited (NSE:NCC)
India
· Delayed Price · Currency is INR 229.45
+3.34 (1.48%)
May 15, 2025, 3:30 PM IST
NCC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 221,994 | 208,450 | 155,534 | 111,380 | 79,494 | Upgrade
|
| Other Revenue | 1,556 | - | - | - | - | Upgrade
|
| Revenue | 223,549 | 208,450 | 155,534 | 111,380 | 79,494 | Upgrade
|
| Revenue Growth (YoY) | 7.24% | 34.02% | 39.64% | 40.11% | -10.69% | Upgrade
|
| Cost of Revenue | 190,759 | 178,501 | 130,079 | 92,391 | 63,300 | Upgrade
|
| Gross Profit | 32,790 | 29,949 | 25,455 | 18,988 | 16,194 | Upgrade
|
| Selling, General & Admin | 7,888 | 9,690 | 8,207 | 6,786 | 5,389 | Upgrade
|
| Other Operating Expenses | 4,166 | 2,570 | 2,658 | 1,924 | 1,614 | Upgrade
|
| Operating Expenses | 14,213 | 14,379 | 12,892 | 10,578 | 8,816 | Upgrade
|
| Operating Income | 18,577 | 15,570 | 12,564 | 8,410 | 7,378 | Upgrade
|
| Interest Expense | -6,801 | -3,870 | -3,390 | -3,362 | -3,425 | Upgrade
|
| Interest & Investment Income | - | 926.7 | 801 | 386.4 | 423.6 | Upgrade
|
| Earnings From Equity Investments | 96.7 | 52.8 | 104.7 | 14 | 12.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.5 | 34.9 | 11.5 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1,787 | -1,568 | -1,170 | -995.7 | Upgrade
|
| EBT Excluding Unusual Items | 11,873 | 10,892 | 8,512 | 4,313 | 3,406 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 16.6 | 6.5 | 37.8 | 102.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 25.7 | 473.3 | -39.7 | 242.6 | Upgrade
|
| Other Unusual Items | - | -325.3 | -143.7 | 2,036 | -126 | Upgrade
|
| Pretax Income | 11,873 | 10,609 | 8,849 | 6,347 | 3,625 | Upgrade
|
| Income Tax Expense | 3,190 | 3,205 | 2,386 | 1,407 | 794.8 | Upgrade
|
| Earnings From Continuing Operations | 8,683 | 7,404 | 6,462 | 4,940 | 2,830 | Upgrade
|
| Minority Interest in Earnings | -483.7 | -297.2 | -370.1 | -116.2 | -147.3 | Upgrade
|
| Net Income | 8,199 | 7,107 | 6,092 | 4,824 | 2,683 | Upgrade
|
| Net Income to Common | 8,199 | 7,107 | 6,092 | 4,824 | 2,683 | Upgrade
|
| Net Income Growth | 15.36% | 16.66% | 26.28% | 79.80% | -20.27% | Upgrade
|
| Shares Outstanding (Basic) | 628 | 628 | 623 | 610 | 610 | Upgrade
|
| Shares Outstanding (Diluted) | 628 | 628 | 624 | 614 | 611 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.66% | 1.57% | 0.57% | 1.38% | Upgrade
|
| EPS (Basic) | 13.06 | 11.32 | 9.77 | 7.91 | 4.40 | Upgrade
|
| EPS (Diluted) | 13.06 | 11.32 | 9.77 | 7.86 | 4.39 | Upgrade
|
| EPS Growth | 15.38% | 15.86% | 24.30% | 79.04% | -21.43% | Upgrade
|
| Free Cash Flow | 4,222 | 10,743 | 7,532 | 11,968 | 6,495 | Upgrade
|
| Free Cash Flow Per Share | 6.72 | 17.11 | 12.07 | 19.49 | 10.64 | Upgrade
|
| Dividend Per Share | - | 2.200 | 2.200 | 2.000 | 0.800 | Upgrade
|
| Dividend Growth | - | - | 10.00% | 150.00% | 300.00% | Upgrade
|
| Gross Margin | 14.67% | 14.37% | 16.37% | 17.05% | 20.37% | Upgrade
|
| Operating Margin | 8.31% | 7.47% | 8.08% | 7.55% | 9.28% | Upgrade
|
| Profit Margin | 3.67% | 3.41% | 3.92% | 4.33% | 3.38% | Upgrade
|
| Free Cash Flow Margin | 1.89% | 5.15% | 4.84% | 10.75% | 8.17% | Upgrade
|
| EBITDA | 20,736 | 17,689 | 14,590 | 10,278 | 9,190 | Upgrade
|
| EBITDA Margin | 9.28% | 8.49% | 9.38% | 9.23% | 11.56% | Upgrade
|
| D&A For EBITDA | 2,159 | 2,119 | 2,026 | 1,867 | 1,811 | Upgrade
|
| EBIT | 18,577 | 15,570 | 12,564 | 8,410 | 7,378 | Upgrade
|
| EBIT Margin | 8.31% | 7.47% | 8.08% | 7.55% | 9.28% | Upgrade
|
| Effective Tax Rate | 26.87% | 30.21% | 26.97% | 22.16% | 21.92% | Upgrade
|
| Revenue as Reported | 223,549 | 209,709 | 157,010 | 112,087 | 80,653 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.