NCC Limited (NSE:NCC)
146.08
-1.19 (-0.81%)
May 22, 2026, 3:30 PM IST
NCC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 208,230 | 221,994 | 208,450 | 155,534 | 111,380 |
Other Revenue | 1,214 | - | - | - | - |
| 209,444 | 221,994 | 208,450 | 155,534 | 111,380 | |
Revenue Growth (YoY) | -5.65% | 6.50% | 34.02% | 39.64% | 40.11% |
Cost of Revenue | 177,580 | 188,131 | 178,501 | 130,079 | 92,391 |
Gross Profit | 31,864 | 33,863 | 29,949 | 25,455 | 18,988 |
Selling, General & Admin | 8,450 | 11,442 | 9,690 | 8,207 | 6,786 |
Other Operating Expenses | 3,839 | 3,240 | 2,570 | 2,658 | 1,924 |
Operating Expenses | 14,640 | 16,841 | 14,379 | 12,892 | 10,578 |
Operating Income | 17,224 | 17,022 | 15,570 | 12,564 | 8,410 |
Interest Expense | -7,453 | -4,392 | -3,870 | -3,390 | -3,362 |
Interest & Investment Income | - | 984.1 | 926.7 | 801 | 386.4 |
Earnings From Equity Investments | 87.6 | 96.7 | 52.8 | 104.7 | 14 |
Currency Exchange Gain (Loss) | - | - | - | 0.5 | 34.9 |
Other Non Operating Income (Expenses) | - | -2,176 | -1,787 | -1,568 | -1,170 |
EBT Excluding Unusual Items | 9,858 | 11,535 | 10,892 | 8,512 | 4,313 |
Gain (Loss) on Sale of Investments | - | 2.3 | 16.6 | 6.5 | 37.8 |
Gain (Loss) on Sale of Assets | - | 335.9 | 25.7 | 473.3 | -39.7 |
Other Unusual Items | -336.7 | - | -325.3 | -143.7 | 2,036 |
Pretax Income | 9,522 | 11,873 | 10,609 | 8,849 | 6,347 |
Income Tax Expense | 2,282 | 3,190 | 3,205 | 2,386 | 1,407 |
Earnings From Continuing Operations | 7,240 | 8,683 | 7,404 | 6,462 | 4,940 |
Minority Interest in Earnings | -486.4 | -483.7 | -297.2 | -370.1 | -116.2 |
Net Income | 6,753 | 8,199 | 7,107 | 6,092 | 4,824 |
Net Income to Common | 6,753 | 8,199 | 7,107 | 6,092 | 4,824 |
Net Income Growth | -17.63% | 15.36% | 16.66% | 26.28% | 79.80% |
Shares Outstanding (Basic) | 628 | 628 | 628 | 623 | 610 |
Shares Outstanding (Diluted) | 628 | 628 | 628 | 624 | 614 |
Shares Change (YoY) | -0.04% | - | 0.66% | 1.57% | 0.57% |
EPS (Basic) | 10.76 | 13.06 | 11.32 | 9.77 | 7.91 |
EPS (Diluted) | 10.76 | 13.06 | 11.32 | 9.77 | 7.86 |
EPS Growth | -17.60% | 15.36% | 15.86% | 24.30% | 79.04% |
Free Cash Flow | -14,138 | 4,222 | 10,743 | 7,532 | 11,968 |
Free Cash Flow Per Share | -22.53 | 6.72 | 17.11 | 12.07 | 19.49 |
Dividend Per Share | - | 2.200 | 2.200 | 2.200 | 2.000 |
Dividend Growth | - | - | - | 10.00% | 150.00% |
Gross Margin | 15.21% | 15.25% | 14.37% | 16.37% | 17.05% |
Operating Margin | 8.22% | 7.67% | 7.47% | 8.08% | 7.55% |
Profit Margin | 3.22% | 3.69% | 3.41% | 3.92% | 4.33% |
Free Cash Flow Margin | -6.75% | 1.90% | 5.15% | 4.84% | 10.75% |
EBITDA | 19,575 | 19,149 | 17,689 | 14,590 | 10,278 |
EBITDA Margin | 9.35% | 8.63% | 8.49% | 9.38% | 9.23% |
D&A For EBITDA | 2,351 | 2,127 | 2,119 | 2,026 | 1,867 |
EBIT | 17,224 | 17,022 | 15,570 | 12,564 | 8,410 |
EBIT Margin | 8.22% | 7.67% | 7.47% | 8.08% | 7.55% |
Effective Tax Rate | 23.97% | 26.87% | 30.21% | 26.97% | 22.16% |
Revenue as Reported | 209,444 | 223,549 | 209,709 | 157,010 | 112,087 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.