NDR Auto Components Limited (NSE:NDRAUTO)
India
· Delayed Price · Currency is INR 979.00
-16.75 (-1.68%)
Jun 4, 2025, 3:29 PM IST
NDR Auto Components Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| Net Income | 532.58 | 387.13 | 281.07 | 148.87 | 85.32 | Upgrade
|
| Depreciation & Amortization | 161.16 | 146.71 | 85.96 | 72.53 | 49.64 | Upgrade
|
| Other Amortization | - | 1.23 | 0.8 | 0.77 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.04 | -0.68 | 7.95 | 7.56 | -0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.27 | -2.49 | 0.87 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -96.14 | -72.88 | -76.19 | -46.55 | -21.6 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 0.26 | Upgrade
|
| Other Operating Activities | -5.63 | 9.89 | -14.86 | -66.06 | -56.53 | Upgrade
|
| Change in Accounts Receivable | -63.66 | -560.15 | -6.41 | 6.46 | -250.68 | Upgrade
|
| Change in Inventory | -145.45 | 96.1 | -180.81 | -88.75 | -54.88 | Upgrade
|
| Change in Accounts Payable | 297.2 | 275.67 | 352.08 | 75.79 | 208.85 | Upgrade
|
| Change in Other Net Operating Assets | 163.47 | -6.41 | 31.38 | -105.15 | 21.89 | Upgrade
|
| Operating Cash Flow | 838.23 | 274.12 | 481.83 | 5.47 | -17.67 | Upgrade
|
| Operating Cash Flow Growth | 205.80% | -43.11% | 8715.09% | - | - | Upgrade
|
| Capital Expenditures | -479.87 | -342.61 | -461.48 | -292.46 | -147.16 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.76 | 1.23 | 2.7 | 3.42 | 0.06 | Upgrade
|
| Investment in Securities | 11.28 | 310.18 | 71 | 310.6 | 92.7 | Upgrade
|
| Other Investing Activities | 39.91 | 38.77 | 42.07 | 41.59 | 64.33 | Upgrade
|
| Investing Cash Flow | -424.92 | -62.43 | -345.71 | -36.84 | 9.93 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 19.8 | - | Upgrade
|
| Long-Term Debt Repaid | -47.59 | -25.54 | -17.98 | -5.22 | -4.48 | Upgrade
|
| Total Debt Repaid | -47.59 | -25.54 | -17.98 | -5.22 | -4.48 | Upgrade
|
| Net Debt Issued (Repaid) | -47.59 | -25.54 | -17.98 | 14.58 | -4.48 | Upgrade
|
| Common Dividends Paid | -44.15 | -29.45 | -14.7 | -5.87 | - | Upgrade
|
| Other Financing Activities | -32.46 | -28.5 | -21.87 | -7.19 | -1.21 | Upgrade
|
| Financing Cash Flow | -124.2 | -83.48 | -54.56 | 1.52 | -5.69 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | 0 | - | Upgrade
|
| Net Cash Flow | 289.11 | 128.21 | 81.57 | -29.86 | -13.43 | Upgrade
|
| Free Cash Flow | 358.36 | -68.49 | 20.36 | -286.99 | -164.83 | Upgrade
|
| Free Cash Flow Margin | 5.03% | -1.14% | 0.52% | -12.34% | -14.44% | Upgrade
|
| Free Cash Flow Per Share | 15.07 | -2.88 | 0.86 | -12.07 | -6.93 | Upgrade
|
| Cash Interest Paid | 30.97 | 26.71 | 21.59 | 6.98 | 0.43 | Upgrade
|
| Cash Income Tax Paid | 154.53 | 103.34 | 52.11 | 41.3 | 25.36 | Upgrade
|
| Levered Free Cash Flow | 248.28 | -324.57 | 167.29 | -366.77 | -164.55 | Upgrade
|
| Unlevered Free Cash Flow | 268.5 | -306.84 | 178.41 | -362.3 | -163.8 | Upgrade
|
| Change in Net Working Capital | -229.66 | 371.16 | -403.29 | 189.52 | 75.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.