Neogen Chemicals Limited (NSE:NEOGEN)
India
· Delayed Price · Currency is INR 1,651.70
-9.50 (-0.57%)
Jun 6, 2025, 3:30 PM IST
Neogen Chemicals Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 348.3 | 356.5 | 499.7 | 446.3 | 313.3 | Upgrade
|
| Depreciation & Amortization | 277.9 | 225.9 | 159 | 116.2 | 68.3 | Upgrade
|
| Other Amortization | - | 2.8 | 3 | 0.7 | 0.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -1.1 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 17.9 | - | - | - | - | Upgrade
|
| Other Operating Activities | 668.3 | 410.9 | 393.8 | 152.8 | 87.5 | Upgrade
|
| Change in Accounts Receivable | 786.6 | -1,043 | -669.8 | -311.6 | -33.7 | Upgrade
|
| Change in Inventory | -1,202 | -894.7 | -983.8 | -805.6 | 158.4 | Upgrade
|
| Change in Accounts Payable | 1,132 | -108.9 | 532 | 398.6 | 368.9 | Upgrade
|
| Change in Other Net Operating Assets | -69.9 | 758.8 | -237.4 | 17.8 | -127.7 | Upgrade
|
| Operating Cash Flow | 1,960 | -291.5 | -303.5 | 14.1 | 835.7 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -98.31% | - | Upgrade
|
| Capital Expenditures | -3,177 | -3,028 | -1,025 | -1,703 | -1,350 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.8 | - | - | 1.1 | - | Upgrade
|
| Cash Acquisitions | - | 35.2 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.4 | -0.1 | -12.5 | 1.7 | -0.2 | Upgrade
|
| Investment in Securities | -4.5 | - | 47 | -807.6 | - | Upgrade
|
| Other Investing Activities | 10.9 | 73.1 | 45.8 | 1,049 | 4.7 | Upgrade
|
| Investing Cash Flow | -3,166 | -2,156 | -944.6 | -1,458 | -1,346 | Upgrade
|
| Long-Term Debt Issued | 2,443 | 747.1 | 2,261 | 388.8 | 978.4 | Upgrade
|
| Total Debt Issued | 2,443 | 747.1 | 2,261 | 388.8 | 978.4 | Upgrade
|
| Long-Term Debt Repaid | -781.2 | -352.9 | -899.9 | -430.4 | -282.4 | Upgrade
|
| Total Debt Repaid | -781.2 | -352.9 | -899.9 | -430.4 | -282.4 | Upgrade
|
| Net Debt Issued (Repaid) | 1,662 | 394.2 | 1,361 | -41.6 | 696 | Upgrade
|
| Issuance of Common Stock | - | 2,467 | - | 2,250 | - | Upgrade
|
| Common Dividends Paid | -52.8 | -74.8 | -68.6 | -52.5 | -46.7 | Upgrade
|
| Dividends Paid | -52.8 | -74.8 | -68.6 | -52.5 | -46.7 | Upgrade
|
| Other Financing Activities | -478.4 | -420.6 | -289.4 | -271.6 | -142 | Upgrade
|
| Financing Cash Flow | 1,131 | 2,365 | 1,003 | 1,884 | 507.3 | Upgrade
|
| Net Cash Flow | -75.4 | -82 | -245.2 | 440.1 | -2.7 | Upgrade
|
| Free Cash Flow | -1,217 | -3,319 | -1,328 | -1,689 | -514.5 | Upgrade
|
| Free Cash Flow Margin | -15.65% | -48.06% | -19.36% | -34.66% | -15.29% | Upgrade
|
| Free Cash Flow Per Share | -46.12 | -129.96 | -53.27 | -67.71 | -22.05 | Upgrade
|
| Cash Interest Paid | 478.4 | 406.4 | 237 | 178 | 137.7 | Upgrade
|
| Cash Income Tax Paid | 123 | 97.5 | 115.2 | 98 | - | Upgrade
|
| Levered Free Cash Flow | -4,013 | -3,797 | -1,615 | -2,230 | -785.39 | Upgrade
|
| Unlevered Free Cash Flow | -3,709 | -3,561 | -1,467 | -2,119 | -704.58 | Upgrade
|
| Change in Net Working Capital | 1,489 | 1,307 | 1,188 | 1,003 | -217.7 | Upgrade
|
Updated Feb 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.