Network18 Media & Investments Limited (NSE: NETWORK18)
India flag India · Delayed Price · Currency is INR
73.47
-2.39 (-3.15%)
Dec 24, 2024, 3:29 PM IST

NSE: NETWORK18 Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
91,59192,97562,23058,80247,05153,572
Upgrade
Revenue Growth (YoY)
8.54%49.40%5.83%24.97%-12.17%4.71%
Upgrade
Cost of Revenue
74,99178,04644,29635,31028,05735,251
Upgrade
Gross Profit
16,60114,92917,93423,49218,99418,321
Upgrade
Selling, General & Admin
18,55417,69713,99110,7598,7079,489
Upgrade
Other Operating Expenses
4,9393,7382,5321,9422,2712,744
Upgrade
Operating Expenses
26,00223,53617,80013,89612,44613,979
Upgrade
Operating Income
-9,401-8,607133.69,5956,5484,341
Upgrade
Interest Expense
-5,083-3,036-1,960-954.5-1,567-2,356
Upgrade
Interest & Investment Income
-3,892746.1321.4297.1278.5
Upgrade
Earnings From Equity Investments
1,0501,107853.5260.4-239.4-482.5
Upgrade
Currency Exchange Gain (Loss)
--15.718.822.4-56.2104.1
Upgrade
Other Non Operating Income (Expenses)
7,028-187.9-12980.792.4119.7
Upgrade
EBT Excluding Unusual Items
-6,407-6,849-336.79,3265,0752,005
Upgrade
Gain (Loss) on Sale of Investments
-2,99965.941.635.6-327
Upgrade
Gain (Loss) on Sale of Assets
--65.60.2-18.50.6-22.5
Upgrade
Other Unusual Items
-25.6110.843.86.6-223.5
Upgrade
Pretax Income
-6,407-3,890-159.89,3935,1181,432
Upgrade
Income Tax Expense
771.8-644-2.31,016-348.2870.6
Upgrade
Earnings From Continuing Operations
-7,179-3,246-157.58,3775,466561.4
Upgrade
Net Income to Company
-7,179-3,246-157.58,3775,466561.4
Upgrade
Minority Interest in Earnings
2,8021,183-685.2-6,301-5,143-2,928
Upgrade
Net Income
-4,376-2,063-842.72,075322.8-2,366
Upgrade
Net Income to Common
-4,376-2,063-842.72,075322.8-2,366
Upgrade
Net Income Growth
---542.94%--
Upgrade
Shares Outstanding (Basic)
1,0201,5301,0351,0351,0351,035
Upgrade
Shares Outstanding (Diluted)
1,0201,5301,0351,0351,0351,035
Upgrade
Shares Change (YoY)
-1.03%47.81%----
Upgrade
EPS (Basic)
-4.29-1.35-0.812.000.31-2.29
Upgrade
EPS (Diluted)
-4.29-1.35-0.812.000.31-2.29
Upgrade
EPS Growth
---542.94%--
Upgrade
Free Cash Flow
-68,730-88,691-35,3574,56912,616-685.6
Upgrade
Free Cash Flow Per Share
-67.36-57.95-34.154.4112.18-0.66
Upgrade
Gross Margin
18.12%16.06%28.82%39.95%40.37%34.20%
Upgrade
Operating Margin
-10.26%-9.26%0.21%16.32%13.92%8.10%
Upgrade
Profit Margin
-4.78%-2.22%-1.35%3.53%0.69%-4.42%
Upgrade
Free Cash Flow Margin
-75.04%-95.39%-56.82%7.77%26.81%-1.28%
Upgrade
EBITDA
-6,892-7,5571,41110,7918,0166,088
Upgrade
EBITDA Margin
-7.53%-8.13%2.27%18.35%17.04%11.36%
Upgrade
D&A For EBITDA
2,5091,0501,2771,1951,4681,746
Upgrade
EBIT
-9,401-8,607133.69,5956,5484,341
Upgrade
EBIT Margin
-10.26%-9.26%0.21%16.32%13.92%8.10%
Upgrade
Effective Tax Rate
---10.82%-60.80%
Upgrade
Revenue as Reported
98,61999,94463,21059,30147,49053,922
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.