Network18 Media & Investments Limited (NSE:NETWORK18)
India flag India · Delayed Price · Currency is INR
57.47
+1.97 (3.55%)
Aug 1, 2025, 3:30 PM IST

NSE:NETWORK18 Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
42,14968,87992,97562,23058,80247,051
Upgrade
Revenue Growth (YoY)
-54.18%-25.92%49.41%5.83%24.98%-12.17%
Upgrade
Cost of Revenue
30,47854,23978,04644,29635,31028,057
Upgrade
Gross Profit
11,67114,64114,92917,93423,49218,994
Upgrade
Selling, General & Admin
11,34015,29917,69713,99110,7598,707
Upgrade
Other Operating Expenses
2,2082,7463,7922,5891,9422,271
Upgrade
Operating Expenses
15,42520,27723,59017,85713,89612,446
Upgrade
Operating Income
-3,754-5,637-8,66176.89,5956,548
Upgrade
Interest Expense
-3,766-4,747-3,036-1,960-954.5-1,567
Upgrade
Interest & Investment Income
2,4902,4903,892746.1321.4297.1
Upgrade
Earnings From Equity Investments
2,7152,2451,107853.5260.4-239.4
Upgrade
Currency Exchange Gain (Loss)
3838-15.718.822.4-56.2
Upgrade
Other Non Operating Income (Expenses)
-1,33872.5-134.2-72.280.792.4
Upgrade
EBT Excluding Unusual Items
-3,615-5,539-6,849-336.79,3265,075
Upgrade
Gain (Loss) on Sale of Investments
1,3091,3092,99965.941.635.6
Upgrade
Gain (Loss) on Sale of Assets
62.762.7-65.60.2-18.50.6
Upgrade
Other Unusual Items
-12,037-13,54325.6110.843.86.6
Upgrade
Pretax Income
-14,281-17,711-3,890-159.89,3935,118
Upgrade
Income Tax Expense
43.655.9-644-2.31,016-348.2
Upgrade
Earnings From Continuing Operations
-14,325-17,767-3,246-157.58,3775,466
Upgrade
Net Income to Company
-14,325-17,767-3,246-157.58,3775,466
Upgrade
Minority Interest in Earnings
188.9896.71,183-685.2-6,301-5,143
Upgrade
Net Income
-14,136-16,870-2,063-842.72,075322.8
Upgrade
Net Income to Common
-14,136-16,870-2,063-842.72,075322.8
Upgrade
Net Income Growth
----542.94%-
Upgrade
Shares Outstanding (Basic)
1,5301,5301,5301,0351,0351,035
Upgrade
Shares Outstanding (Diluted)
1,5301,5301,5301,0351,0351,035
Upgrade
Shares Change (YoY)
48.13%-47.81%---
Upgrade
EPS (Basic)
-9.24-11.02-1.35-0.812.000.31
Upgrade
EPS (Diluted)
-9.24-11.02-1.35-0.812.000.31
Upgrade
EPS Growth
----542.94%-
Upgrade
Free Cash Flow
--28,106-88,691-35,3574,56912,616
Upgrade
Free Cash Flow Per Share
--18.36-57.95-34.154.4112.19
Upgrade
Gross Margin
27.69%21.25%16.06%28.82%39.95%40.37%
Upgrade
Operating Margin
-8.91%-8.18%-9.31%0.12%16.32%13.92%
Upgrade
Profit Margin
-33.54%-24.49%-2.22%-1.35%3.53%0.69%
Upgrade
Free Cash Flow Margin
--40.80%-95.39%-56.82%7.77%26.81%
Upgrade
EBITDA
-2,980-4,597-6,5601,35410,7918,016
Upgrade
EBITDA Margin
-7.07%-6.67%-7.06%2.18%18.35%17.04%
Upgrade
D&A For EBITDA
774.481,0402,1011,2771,1951,468
Upgrade
EBIT
-3,754-5,637-8,66176.89,5956,548
Upgrade
EBIT Margin
-8.91%-8.18%-9.31%0.12%16.32%13.92%
Upgrade
Effective Tax Rate
----10.82%-
Upgrade
Revenue as Reported
45,44573,58699,94463,21059,30147,490
Upgrade
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.