Neuland Laboratories Limited (NSE: NEULANDLAB)

Neuland Laboratories Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	869.94	875.75	454.16	50.91	24.36	112.04
Short-Term Investments	1,034	-	-	33.77	64.56	75
Cash & Short-Term Investments	1,904	875.75	454.16	84.68	88.91	187.04
Cash Growth	39.41%	92.83%	436.31%	-4.76%	-52.46%	21.15%
Accounts Receivable	3,059	3,760	3,687	2,380	2,207	1,920
Other Receivables	-	70.45	31.6	35.16	16.66	84.66
Receivables	3,059	3,830	3,719	2,415	2,223	2,005
Inventory	3,865	3,504	2,792	2,652	2,476	2,195
Prepaid Expenses	-	111.41	105.38	74.16	71.75	60.83
Other Current Assets	837.33	889.07	538.4	582.18	635.87	703.83
Total Current Assets	9,665	9,211	7,609	5,808	5,496	5,152
Property, Plant & Equipment	6,700	5,686	4,980	4,866	4,312	3,651
Long-Term Investments	12.63	12.79	5.25	4.97	4.4	36.57
Goodwill	2,795	2,795	2,795	2,795	2,795	2,795
Other Intangible Assets	19.15	24.58	13.01	21.2	34.98	19.58
Other Long-Term Assets	246.97	596.7	395.86	340.41	605.74	656.26
Total Assets	19,438	18,326	15,798	13,835	13,248	12,310
Accounts Payable	2,226	1,920	1,710	1,174	1,521	1,156
Accrued Expenses	22.84	1,060	626.39	451.21	480.95	272.44
Short-Term Debt	-	-	111.58	922.15	569.84	1,682
Current Portion of Long-Term Debt	430.59	375.86	361.07	344.84	250.58	140.45
Current Portion of Leases	46.17	36.79	30.92	26.46	25.32	15.66
Current Income Taxes Payable	0.19	0.81	104.02	-	-	-
Other Current Liabilities	1,406	883.53	1,446	713.08	837.07	310.42
Total Current Liabilities	4,131	4,277	4,390	3,632	3,685	3,576
Long-Term Debt	510.88	449.21	742.46	1,042	881.33	773.73
Long-Term Leases	107.25	92.03	38.48	69.4	95.86	25.78
Long-Term Unearned Revenue	-	-	-	-	0.3	202.8
Long-Term Deferred Tax Liabilities	660.66	604.39	582.99	566.99	597.57	477.81
Other Long-Term Liabilities	75.97	39.56	33.11	32.52	54.53	51.07
Total Liabilities	5,486	5,499	5,857	5,430	5,383	5,210
Common Stock	129.01	128.3	128.3	128.3	128.3	128.3
Additional Paid-In Capital	-	4,978	4,978	4,978	4,978	4,978
Retained Earnings	-	7,804	4,931	3,360	2,761	1,980
Comprehensive Income & Other	13,823	-82.79	-96.38	-61.31	-2.01	13.64
Total Common Equity	13,952	12,827	9,941	8,405	7,865	7,100
Shareholders' Equity	13,952	12,827	9,941	8,405	7,865	7,100
Total Liabilities & Equity	19,438	18,326	15,798	13,835	13,248	12,310
Total Debt	1,095	953.9	1,284	2,405	1,823	2,637
Net Cash (Debt)	808.72	-78.14	-830.34	-2,321	-1,734	-2,450
Net Cash Per Share	63.03	-6.09	-64.72	-180.88	-135.15	-190.98
Filing Date Shares Outstanding	12.83	12.83	12.83	12.83	12.83	12.83
Total Common Shares Outstanding	12.83	12.83	12.83	12.83	12.83	12.83
Working Capital	5,534	4,934	3,219	2,176	1,811	1,576
Book Value Per Share	1087.53	999.78	774.83	655.11	612.99	553.36
Tangible Book Value	11,138	10,008	7,133	5,589	5,035	4,285
Tangible Book Value Per Share	868.21	780.04	555.99	435.64	392.44	334.02
Land	-	287.48	107.43	107.43	107.43	107.43
Buildings	-	2,049	1,820	1,722	1,375	1,205
Machinery	-	5,336	4,635	4,337	3,754	2,945
Construction In Progress	-	458.91	405.66	204.57	172.5	237.51

Source: S&P Capital IQ. Standard template. Financial Sources.