Next Mediaworks Limited (NSE:NEXTMEDIA)
India · Delayed Price · Currency is INR 4.000
-0.060 (-1.48%)
Jun 2, 2026, 3:28 PM IST
Next Mediaworks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | - | 303.3 | 383.7 | 362.5 | 256.6 |
| - | 303.3 | 383.7 | 362.5 | 256.6 | |
Revenue Growth (YoY) | - | -20.95% | 5.85% | 41.27% | 31.66% |
Cost of Revenue | - | 188.5 | 231.1 | 229.6 | 229.9 |
Gross Profit | - | 114.8 | 152.6 | 132.9 | 26.7 |
Selling, General & Admin | - | 41.9 | 50.3 | 33.2 | 24.5 |
Other Operating Expenses | 2.4 | 98.1 | 124.3 | 117.4 | 103 |
Operating Expenses | 2.4 | 200.4 | 259.7 | 239.3 | 220.6 |
Operating Income | -2.4 | -85.6 | -107.1 | -106.4 | -193.9 |
Interest Expense | -45.2 | -201.4 | -206.6 | -183.1 | -156.3 |
Interest & Investment Income | - | 5.7 | 2 | 1.9 | 4.1 |
Other Non Operating Income (Expenses) | 2 | 26.9 | 37.6 | 36.9 | 33.7 |
EBT Excluding Unusual Items | -45.6 | -254.4 | -274.1 | -250.7 | -312.4 |
Gain (Loss) on Sale of Assets | - | 0.1 | - | - | - |
Asset Writedown | - | - | -117.7 | - | - |
Other Unusual Items | -7.2 | 792.8 | 4.6 | 7.4 | 5.2 |
Pretax Income | -52.8 | 538.5 | -387.2 | -243.3 | -307.2 |
Income Tax Expense | - | - | - | 0.4 | 0.3 |
Earnings From Continuing Operations | -52.8 | 538.5 | -387.2 | -243.7 | -307.5 |
Minority Interest in Earnings | - | 97.5 | 165.4 | 102.2 | 137.3 |
Net Income | -52.8 | 636 | -221.8 | -141.5 | -170.2 |
Net Income to Common | -52.8 | 636 | -221.8 | -141.5 | -170.2 |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 |
Shares Change (YoY) | -0.09% | - | - | - | - |
EPS (Basic) | -0.79 | 9.51 | -3.32 | -2.12 | -2.54 |
EPS (Diluted) | -0.79 | 9.51 | -3.32 | -2.12 | -2.54 |
Free Cash Flow | -0.9 | -11.5 | 15.3 | -27.8 | -112.5 |
Free Cash Flow Per Share | -0.01 | -0.17 | 0.23 | -0.42 | -1.68 |
Gross Margin | - | 37.85% | 39.77% | 36.66% | 10.41% |
Operating Margin | - | -28.22% | -27.91% | -29.35% | -75.56% |
Profit Margin | - | 209.69% | -57.81% | -39.03% | -66.33% |
Free Cash Flow Margin | - | -3.79% | 3.99% | -7.67% | -43.84% |
EBITDA | 39.2 | -44 | -41.9 | -38.9 | -124.4 |
EBITDA Margin | - | -14.51% | -10.92% | -10.73% | -48.48% |
D&A For EBITDA | 41.6 | 41.6 | 65.2 | 67.5 | 69.5 |
EBIT | -2.4 | -85.6 | -107.1 | -106.4 | -193.9 |
EBIT Margin | - | -28.22% | -27.91% | -29.35% | -75.56% |
Revenue as Reported | 2 | 340.9 | 427.9 | 408.7 | 302.2 |
Advertising Expenses | - | 32.4 | 36 | 19.3 | 14.6 |