Next Mediaworks Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	May '25 May 20, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	477	404	431	268	318	234	Upgrade
Market Cap Growth	-6.36%	-6.36%	61.25%	-15.79%	35.74%	7.73%	Upgrade
Enterprise Value	820	1,961	1,511	1,451	1,531	1,212	Upgrade
Last Close Price	7.13	6.04	6.45	4.00	4.75	3.50	Upgrade
PE Ratio	0.75	0.64	-	-	-	-	Upgrade
PS Ratio	1.40	1.19	1.12	0.74	1.24	1.20	Upgrade
PB Ratio	-1.91	-1.62	-0.30	-0.25	-0.39	-0.46	Upgrade
P/FCF Ratio	-	-	28.20	-	-	-	Upgrade
P/OCF Ratio	-	-	24.10	-	-	-	Upgrade
EV/Sales Ratio	2.41	5.75	3.94	4.00	5.97	6.22	Upgrade
EV/EBITDA Ratio	66.16	158.12	-	-	-	-	Upgrade
EV/FCF Ratio	-71.33	-	98.73	-	-	-	Upgrade
Debt / Equity Ratio	-1.38	-1.38	-1.47	-1.77	-1.95	-2.68	Upgrade
Debt / EBITDA Ratio	27.77	27.77	-	-	-	-	Upgrade
Debt / FCF Ratio	-	-	139.12	-	-	-	Upgrade
Asset Turnover	0.77	0.77	0.45	0.38	0.25	0.18	Upgrade
Quick Ratio	0.38	0.38	2.22	1.79	1.72	0.85	Upgrade
Current Ratio	0.42	0.42	2.59	2.26	2.00	1.16	Upgrade
Return on Assets (ROA)	-6.78%	-6.78%	-7.84%	-6.90%	-11.95%	-16.30%	Upgrade
Return on Capital (ROIC)	-7.69%	-7.69%	-8.90%	-8.38%	-14.95%	-19.25%	Upgrade
Earnings Yield	133.35%	157.41%	-51.41%	-52.88%	-53.57%	-91.72%	Upgrade
FCF Yield	-2.41%	-2.85%	3.55%	-10.39%	-35.41%	-56.35%	Upgrade
Buyback Yield / Dilution	0.02%	0.02%	-	-	-	-0.04%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.