Nakoda Group of Industries Limited (NSE:NGILPP1)
India · Delayed Price · Currency is INR 18.54
+3.00 (19.31%)
At close: May 8, 2025
NSE:NGILPP1 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 406.55 | 434.56 | 462.52 | 471.22 | 546.03 | 596.23 |
| 406.55 | 434.56 | 462.52 | 471.22 | 546.03 | 596.23 | |
Revenue Growth | -18.55% | -6.05% | -1.85% | -13.70% | -8.42% | 93.35% |
Cost of Revenue | 330.5 | 364.68 | 417.17 | 420.54 | 461.88 | 512.15 |
Gross Profit | 76.04 | 69.89 | 45.36 | 50.68 | 84.15 | 84.08 |
Selling, General & Admin | 18 | 17.98 | 11.71 | 10.89 | 8.74 | 14.52 |
Other Operating Expenses | 6.89 | 4.18 | 53.49 | 35.82 | 33.09 | 24.72 |
Operating Expenses | 38.22 | 35.33 | 76.99 | 57.54 | 51.69 | 48.93 |
Operating Income | 37.83 | 34.56 | -31.63 | -6.86 | 32.46 | 35.15 |
Interest Expense | -12.47 | -13.37 | -17 | -21.76 | -21.28 | -20.7 |
Interest & Investment Income | 0.02 | 0.02 | 0.01 | 0.03 | 0.05 | 0.01 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.28 | 0.05 |
Other Non Operating Income (Expenses) | - | - | - | 0 | 0.32 | 3.56 |
EBT Excluding Unusual Items | 25.38 | 21.21 | -48.63 | -28.59 | 11.82 | 18.08 |
Gain (Loss) on Sale of Assets | - | - | - | -0.01 | - | - |
Pretax Income | 25.38 | 21.21 | -48.63 | -28.6 | 11.82 | 18.08 |
Income Tax Expense | 7.22 | 6.17 | -12.22 | -7.43 | 2.71 | 1.09 |
Net Income | 18.15 | 15.04 | -36.41 | -21.17 | 9.12 | 16.98 |
Net Income to Common | 18.15 | 15.04 | -36.41 | -21.17 | 9.12 | 16.98 |
Net Income Growth | - | - | - | - | -46.32% | 28.76% |
Shares Outstanding (Basic) | 17 | 17 | 14 | 14 | 11 | 11 |
Shares Outstanding (Diluted) | 18 | 17 | 14 | 14 | 11 | 11 |
Shares Change | 9.35% | 18.55% | 4.39% | 23.07% | 1.01% | 0.00% |
EPS (Basic) | 1.07 | 0.88 | -2.52 | -1.53 | 0.81 | 1.53 |
EPS (Diluted) | 1.01 | 0.88 | -2.52 | -1.53 | 0.81 | 1.53 |
EPS Growth | - | - | - | - | -46.89% | 29.24% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -4.68 | 18.45 | -40.54 | -2.22 | 34.47 | 50.33 |
Free Cash Flow Per Share | -0.26 | 1.08 | -2.81 | -0.16 | 3.06 | 4.52 |
Dividend Per Share | - | - | - | - | 0.150 | 0.150 |
Dividend Growth | - | - | - | - | 0% | 50.00% |
Gross Margin | 18.70% | 16.08% | 9.81% | 10.75% | 15.41% | 14.10% |
Operating Margin | 9.30% | 7.95% | -6.84% | -1.46% | 5.94% | 5.90% |
Profit Margin | 4.46% | 3.46% | -7.87% | -4.49% | 1.67% | 2.85% |
Free Cash Flow Margin | -1.15% | 4.25% | -8.77% | -0.47% | 6.31% | 8.44% |
EBITDA | 51.14 | 47.72 | -19.86 | 3.96 | 42.31 | 44.83 |
EBITDA Margin | 12.58% | 10.98% | -4.29% | 0.84% | 7.75% | 7.52% |
D&A For EBITDA | 13.31 | 13.16 | 11.78 | 10.82 | 9.85 | 9.67 |
EBIT | 37.83 | 34.56 | -31.63 | -6.86 | 32.46 | 35.15 |
EBIT Margin | 9.30% | 7.95% | -6.84% | -1.46% | 5.94% | 5.90% |
Effective Tax Rate | 28.46% | 29.09% | - | - | 22.90% | 6.05% |
Revenue as Reported | 406.58 | 434.6 | 462.66 | 471.34 | 546.68 | 599.85 |