NIIT Learning Systems Limited (NSE:NIITMTS)
India
· Delayed Price · Currency is INR 353.95
+3.00 (0.85%)
Jun 6, 2025, 3:30 PM IST
NIIT Learning Systems Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,275 | 2,132 | 1,922 | 2,021 | -161.24 | Upgrade
|
| Depreciation & Amortization | 619.07 | 337.97 | 184.45 | 110.48 | 1.43 | Upgrade
|
| Other Amortization | - | 253.81 | 286.88 | 312.36 | 6.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.72 | -0.48 | -2.74 | -0.87 | -0.66 | Upgrade
|
| Loss (Gain) From Sale of Investments | -284.23 | -193.15 | -54.02 | -2.27 | -0.43 | Upgrade
|
| Stock-Based Compensation | 236.63 | 147.26 | 225.6 | 124.98 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 30.65 | 71.86 | -4.63 | -7.81 | 24.12 | Upgrade
|
| Other Operating Activities | 72.95 | 278.74 | -96.53 | 26.03 | 73.92 | Upgrade
|
| Change in Accounts Receivable | -314.79 | -163.25 | -417.55 | -149.15 | 59.19 | Upgrade
|
| Change in Inventory | 2.03 | 1.74 | 4.91 | 9.82 | 6.88 | Upgrade
|
| Change in Accounts Payable | 73.29 | -58.69 | -36.36 | 192.73 | -84.79 | Upgrade
|
| Change in Other Net Operating Assets | -235.84 | -21.39 | -484.36 | 128.78 | -22.87 | Upgrade
|
| Operating Cash Flow | 2,471 | 2,787 | 1,528 | 2,766 | -97.78 | Upgrade
|
| Operating Cash Flow Growth | -11.33% | 82.41% | -44.76% | - | - | Upgrade
|
| Capital Expenditures | -478.5 | -472.52 | -406.58 | -189.63 | -0.69 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.01 | 4.32 | 7.07 | - | 0.89 | Upgrade
|
| Cash Acquisitions | -534.77 | -796.71 | -1,804 | -40.83 | - | Upgrade
|
| Investment in Securities | -412.34 | -654.65 | -470.71 | -557.14 | -53.5 | Upgrade
|
| Other Investing Activities | 127.4 | 100.43 | 123.65 | 122.86 | 5.5 | Upgrade
|
| Investing Cash Flow | -1,292 | -1,819 | -2,550 | -664.74 | -47.8 | Upgrade
|
| Long-Term Debt Issued | - | - | 1,241 | - | 50 | Upgrade
|
| Total Debt Issued | - | - | 1,241 | - | 50 | Upgrade
|
| Long-Term Debt Repaid | -326.11 | -310.33 | -185.8 | -190.49 | -350.55 | Upgrade
|
| Total Debt Repaid | -326.11 | -310.33 | -185.8 | -190.49 | -350.55 | Upgrade
|
| Net Debt Issued (Repaid) | -326.11 | -310.33 | 1,055 | -190.49 | -300.55 | Upgrade
|
| Issuance of Common Stock | 75.17 | 75.83 | - | - | 465 | Upgrade
|
| Common Dividends Paid | -372.37 | -335.7 | - | -743.64 | - | Upgrade
|
| Other Financing Activities | -102.5 | -122.51 | -50.13 | -4.35 | -21.79 | Upgrade
|
| Financing Cash Flow | -725.81 | -692.71 | 1,005 | -938.48 | 142.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | 76.48 | 9.45 | 46.09 | 48.58 | - | Upgrade
|
| Net Cash Flow | 529.51 | 284.45 | 28.52 | 1,211 | -2.91 | Upgrade
|
| Free Cash Flow | 1,993 | 2,314 | 1,121 | 2,576 | -98.46 | Upgrade
|
| Free Cash Flow Growth | -13.90% | 106.41% | -56.47% | - | - | Upgrade
|
| Free Cash Flow Margin | 12.05% | 14.90% | 8.23% | 22.75% | -75.60% | Upgrade
|
| Free Cash Flow Per Share | 14.14 | 16.52 | 8.15 | 22.29 | -1.05 | Upgrade
|
| Cash Interest Paid | 102.5 | 122.51 | 50.13 | 4.35 | 18.19 | Upgrade
|
| Cash Income Tax Paid | 804.82 | 729.44 | 624.56 | 465.77 | -22.29 | Upgrade
|
| Levered Free Cash Flow | 1,468 | 2,244 | 1,601 | 2,884 | -80.8 | Upgrade
|
| Unlevered Free Cash Flow | 1,598 | 2,316 | 1,624 | 2,891 | -69.7 | Upgrade
|
| Change in Net Working Capital | 893.37 | -129.33 | 248.09 | -967.65 | 9.59 | Upgrade
|
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.