NewMalayalam Steel Limited (NSE:NMSTEEL)
24.55
0.00 (0.00%)
At close: Jun 15, 2026
NewMalayalam Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,199 | 3,042 | 3,002 | 3,548 | 3,179 |
Other Revenue | - | - | - | - | -0 |
| 3,199 | 3,042 | 3,002 | 3,548 | 3,179 | |
Revenue Growth (YoY) | 5.18% | 1.33% | -15.40% | 11.60% | 5.96% |
Cost of Revenue | 3,013 | 2,931 | 2,875 | 3,417 | 3,054 |
Gross Profit | 186.17 | 110.54 | 126.79 | 131 | 124.85 |
Selling, General & Admin | 24.92 | 30.02 | 41.49 | 101.25 | 40.44 |
Other Operating Expenses | 18.8 | -13.84 | 5.13 | -92.65 | -46 |
Operating Expenses | 63.84 | 32.58 | 62.22 | 23.14 | 7.77 |
Operating Income | 122.33 | 77.96 | 64.58 | 107.85 | 117.08 |
Interest Expense | -26.15 | -34.3 | -32.02 | -27.35 | -26.64 |
Interest & Investment Income | - | 11.18 | 6.08 | - | - |
Currency Exchange Gain (Loss) | - | 5.18 | 18.06 | - | - |
Other Non Operating Income (Expenses) | - | 0.14 | 0 | 0 | - |
EBT Excluding Unusual Items | 96.18 | 60.16 | 56.7 | 80.51 | 90.45 |
Pretax Income | 96.18 | 60.16 | 56.7 | 80.51 | 90.45 |
Income Tax Expense | 26.11 | 16.07 | 14.02 | 20.46 | 23.14 |
Earnings From Continuing Operations | 70.07 | 44.1 | 42.69 | 60.05 | 67.31 |
Minority Interest in Earnings | 0.28 | - | - | - | - |
Net Income | 70.35 | 44.1 | 42.69 | 60.05 | 67.31 |
Net Income to Common | 70.35 | 44.1 | 42.69 | 60.05 | 67.31 |
Net Income Growth | 59.53% | 3.31% | -28.92% | -10.78% | -11.87% |
Shares Outstanding (Basic) | 17 | 14 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 17 | 14 | 13 | 13 | 13 |
Shares Change (YoY) | 25.18% | 9.17% | - | - | 9900.08% |
EPS (Basic) | 4.07 | 3.19 | 3.38 | 4.75 | 5.32 |
EPS (Diluted) | 4.07 | 3.19 | 3.38 | 4.75 | 5.32 |
EPS Growth | 27.59% | -5.48% | -28.92% | -10.76% | -99.12% |
Free Cash Flow | 11.95 | 169.21 | -225.12 | 305.8 | -100.67 |
Free Cash Flow Per Share | 0.69 | 12.26 | -17.80 | 24.18 | -7.96 |
Gross Margin | 5.82% | 3.63% | 4.22% | 3.69% | 3.93% |
Operating Margin | 3.82% | 2.56% | 2.15% | 3.04% | 3.68% |
Profit Margin | 2.20% | 1.45% | 1.42% | 1.69% | 2.12% |
Free Cash Flow Margin | 0.37% | 5.56% | -7.50% | 8.62% | -3.17% |
EBITDA | 142.44 | 94.35 | 80.17 | 122.39 | 130.26 |
EBITDA Margin | 4.45% | 3.10% | 2.67% | 3.45% | 4.10% |
D&A For EBITDA | 20.11 | 16.39 | 15.6 | 14.54 | 13.18 |
EBIT | 122.33 | 77.96 | 64.58 | 107.85 | 117.08 |
EBIT Margin | 3.82% | 2.56% | 2.15% | 3.04% | 3.68% |
Effective Tax Rate | 27.15% | 26.70% | 24.72% | 25.41% | 25.59% |
Revenue as Reported | 3,226 | 3,084 | 3,031 | 3,600 | 3,236 |
Advertising Expenses | - | 1.44 | 4.51 | 2.92 | 4.32 |