Norben Tea & Exports Limited (NSE:NORBTEAEXP)
89.41
-1.82 (-1.99%)
Jan 23, 2026, 2:14 PM IST
Norben Tea & Exports Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 67.21 | 76.52 | 65.75 | 77.76 | 59.67 | 74.62 | Upgrade |
Other Revenue | - | - | - | - | - | 0.24 | Upgrade |
| 67.21 | 76.52 | 65.75 | 77.76 | 59.67 | 74.86 | Upgrade | |
Revenue Growth (YoY) | -5.84% | 16.38% | -15.44% | 30.31% | -20.29% | 53.58% | Upgrade |
Cost of Revenue | -10.85 | -3.24 | 4.51 | -0.56 | -3.09 | 0.68 | Upgrade |
Gross Profit | 78.07 | 79.77 | 61.25 | 78.32 | 62.76 | 74.17 | Upgrade |
Selling, General & Admin | 43.03 | 41.88 | 42.35 | 42.36 | 36.38 | 34.59 | Upgrade |
Other Operating Expenses | 26.33 | 22.52 | 19.5 | 19.13 | 17.25 | 15.21 | Upgrade |
Operating Expenses | 75.53 | 70.43 | 67.66 | 66.98 | 58.85 | 54.75 | Upgrade |
Operating Income | 2.53 | 9.34 | -6.41 | 11.34 | 3.91 | 19.42 | Upgrade |
Interest Expense | -10.36 | -11.08 | -10.54 | -8.11 | -6.31 | -6.67 | Upgrade |
Interest & Investment Income | 0.21 | 0.21 | 0.22 | 0.21 | 0.05 | 0.34 | Upgrade |
Other Non Operating Income (Expenses) | -0.17 | -0.2 | -0.07 | -0.14 | 0.27 | -0.18 | Upgrade |
EBT Excluding Unusual Items | -7.79 | -1.73 | -16.81 | 3.3 | -2.07 | 12.91 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.01 | 0.03 | - | 0.02 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.03 | 0.05 | 0.04 | -0.01 | Upgrade |
Pretax Income | -7.79 | -1.73 | -16.84 | 3.38 | -2.03 | 12.92 | Upgrade |
Income Tax Expense | 0.04 | 0.04 | 0.17 | 1.26 | 0.64 | 1.15 | Upgrade |
Net Income | -7.82 | -1.77 | -17.01 | 2.12 | -2.66 | 11.77 | Upgrade |
Net Income to Common | -7.82 | -1.77 | -17.01 | 2.12 | -2.66 | 11.77 | Upgrade |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 8.30% | 0.14% | - | - | - | - | Upgrade |
EPS (Basic) | -0.62 | -0.15 | -1.45 | 0.18 | -0.23 | 1.00 | Upgrade |
EPS (Diluted) | -0.62 | -0.15 | -1.45 | 0.18 | -0.23 | 1.00 | Upgrade |
Free Cash Flow | -35.7 | -7.88 | -2.98 | -5.18 | -6.7 | 11.22 | Upgrade |
Free Cash Flow Per Share | -2.81 | -0.67 | -0.25 | -0.44 | -0.57 | 0.95 | Upgrade |
Gross Margin | 116.15% | 104.24% | 93.15% | 100.73% | 105.17% | 99.09% | Upgrade |
Operating Margin | 3.77% | 12.20% | -9.75% | 14.59% | 6.55% | 25.94% | Upgrade |
Profit Margin | -11.63% | -2.31% | -25.87% | 2.73% | -4.46% | 15.73% | Upgrade |
Free Cash Flow Margin | -53.12% | -10.30% | -4.53% | -6.67% | -11.23% | 14.99% | Upgrade |
EBITDA | 8.71 | 15.37 | -0.61 | 16.83 | 9.13 | 24.38 | Upgrade |
EBITDA Margin | 12.96% | 20.08% | -0.92% | 21.64% | 15.30% | 32.57% | Upgrade |
D&A For EBITDA | 6.18 | 6.03 | 5.81 | 5.49 | 5.22 | 4.96 | Upgrade |
EBIT | 2.53 | 9.34 | -6.41 | 11.34 | 3.91 | 19.42 | Upgrade |
EBIT Margin | 3.77% | 12.20% | -9.75% | 14.59% | 6.55% | 25.94% | Upgrade |
Effective Tax Rate | - | - | - | 37.24% | - | 8.90% | Upgrade |
Revenue as Reported | 67.5 | 76.78 | 66.09 | 78.05 | 60.34 | 75.21 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.