N R Agarwal Industries Limited (NSE:NRAIL)
659.90
+4.60 (0.70%)
Nov 11, 2026, 2:16 PM IST
N R Agarwal Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 24,844 | 21,454 | 16,590 | 12,934 | 17,661 | 16,165 |
Other Revenue | -109.6 | - | - | -0 | - | - |
| 24,734 | 21,454 | 16,590 | 12,934 | 17,661 | 16,165 | |
Revenue Growth | 32.95% | 29.32% | 28.27% | -26.77% | 9.25% | 41.10% |
Cost of Revenue | 19,385 | 17,085 | 13,017 | 9,218 | 13,624 | 10,209 |
Gross Profit | 5,349 | 4,370 | 3,573 | 3,716 | 4,037 | 5,956 |
Selling, General & Admin | 1,225 | 1,054 | 975.71 | 804.87 | 776.84 | 715 |
Other Operating Expenses | 1,621 | 1,571 | 1,487 | 1,023 | 1,403 | 3,799 |
Operating Expenses | 3,554 | 3,312 | 3,118 | 2,202 | 2,538 | 4,858 |
Operating Income | 1,795 | 1,058 | 455.18 | 1,514 | 1,499 | 1,098 |
Interest Expense | -513.77 | -518.39 | -561.01 | -82.05 | -100.09 | -203.59 |
Interest & Investment Income | 37.31 | 37.31 | 54.44 | 38.32 | 38.77 | 6.24 |
Currency Exchange Gain (Loss) | 47.02 | 47.02 | 37.7 | 44 | 74.28 | 96.15 |
Other Non Operating Income (Expenses) | -87.37 | -87.37 | -20.48 | -31.95 | -26.53 | -36.78 |
EBT Excluding Unusual Items | 1,278 | 536.47 | -34.18 | 1,482 | 1,486 | 960 |
Gain (Loss) on Sale of Investments | 115.12 | 115.12 | 133.9 | - | - | - |
Gain (Loss) on Sale of Assets | -44.72 | -44.72 | 60.3 | -25.95 | -11.89 | -10.31 |
Asset Writedown | - | - | -0.46 | -80.1 | 3.57 | -3.57 |
Other Unusual Items | 33.78 | -10.65 | - | - | - | - |
Pretax Income | 1,383 | 596.22 | 159.56 | 1,376 | 1,477 | 946.12 |
Income Tax Expense | 437.14 | 159.23 | -16.95 | 121.69 | 484.4 | 335.91 |
Net Income | 945.41 | 436.99 | 176.51 | 1,255 | 993.04 | 610.22 |
Net Income to Common | 945.41 | 436.99 | 176.51 | 1,255 | 993.04 | 610.22 |
Net Income Growth | 350.59% | 147.57% | -85.93% | 26.34% | 62.73% | 6.63% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 55.54 | 25.68 | 10.37 | 73.72 | 58.35 | 35.85 |
EPS (Diluted) | 55.54 | 25.68 | 10.37 | 73.72 | 58.35 | 35.85 |
EPS Growth | 350.49% | 147.60% | -85.93% | 26.34% | 62.76% | 6.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -821.3 | -1,987 | 564.43 | -3,992 | -652.32 | 535.85 |
Free Cash Flow Per Share | -48.25 | -116.72 | 33.16 | -234.56 | -38.33 | 31.48 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | - | - |
Dividend Growth | 0% | 0% | 0% | 100.00% | - | - |
Gross Margin | 21.63% | 20.37% | 21.54% | 28.73% | 22.86% | 36.84% |
Operating Margin | 7.26% | 4.93% | 2.74% | 11.71% | 8.49% | 6.79% |
Profit Margin | 3.82% | 2.04% | 1.06% | 9.70% | 5.62% | 3.77% |
Free Cash Flow Margin | -3.32% | -9.26% | 3.40% | -30.87% | -3.69% | 3.31% |
EBITDA | 2,457 | 1,697 | 1,073 | 1,848 | 1,818 | 1,413 |
EBITDA Margin | 9.93% | 7.91% | 6.47% | 14.29% | 10.29% | 8.74% |
D&A For EBITDA | 661.89 | 639.48 | 618.11 | 334.12 | 318.26 | 315.12 |
EBIT | 1,795 | 1,058 | 455.18 | 1,514 | 1,499 | 1,098 |
EBIT Margin | 7.26% | 4.93% | 2.74% | 11.71% | 8.49% | 6.79% |
Effective Tax Rate | 31.62% | 26.71% | - | 8.84% | 32.79% | 35.50% |
Revenue as Reported | 24,969 | 21,690 | 16,904 | 13,008 | 17,785 | 16,279 |