Nupur Recyclers Limited (NSE:NRL)
India · Delayed Price · Currency is INR 67.30
-0.13 (-0.19%)
Oct 17, 2025, 3:29 PM IST
Nupur Recyclers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| 1,737 | 1,583 | 2,401 | 1,868 | 1,590 | 1,039 | Upgrade | |
Revenue Growth (YoY) | -24.17% | -34.06% | 28.50% | 17.47% | 53.03% | 694.83% | Upgrade |
Cost of Revenue | 1,517 | 1,358 | 2,289 | 1,700 | 1,342 | 891.81 | Upgrade |
Gross Profit | 220.25 | 225.39 | 111.73 | 168.18 | 248.24 | 147.54 | Upgrade |
Selling, General & Admin | 42.4 | 43.83 | 13.6 | 12.34 | 7.8 | 4.89 | Upgrade |
Other Operating Expenses | 29.36 | 25.35 | 26.99 | 28.25 | 15.25 | 3.42 | Upgrade |
Operating Expenses | 88.9 | 85.38 | 42.5 | 41.2 | 23.4 | 8.47 | Upgrade |
Operating Income | 131.36 | 140.01 | 69.23 | 126.98 | 224.84 | 139.07 | Upgrade |
Interest Expense | -17.56 | -17.93 | -3.11 | -2.31 | -7.98 | -12.05 | Upgrade |
Interest & Investment Income | - | 74.95 | 59.56 | 65.62 | 24.74 | 1.09 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -1.8 | - | 12.3 | 9.23 | Upgrade |
Other Non Operating Income (Expenses) | 90.57 | 17.98 | -0.06 | -0.92 | -0.13 | -1.61 | Upgrade |
EBT Excluding Unusual Items | 204.38 | 215.01 | 123.81 | 189.38 | 253.76 | 135.72 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.23 | - | 3.11 | -1.45 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.2 | -0.84 | - | - | - | Upgrade |
Other Unusual Items | - | - | 2.55 | - | - | - | Upgrade |
Pretax Income | 204.38 | 215.21 | 125.76 | 189.38 | 256.87 | 134.28 | Upgrade |
Income Tax Expense | 51.82 | 52.51 | 39.55 | 39.5 | 68.15 | 34.23 | Upgrade |
Earnings From Continuing Operations | 152.56 | 162.7 | 86.21 | 149.88 | 188.72 | 100.05 | Upgrade |
Minority Interest in Earnings | -17.43 | -18.17 | -14.13 | -27.65 | - | - | Upgrade |
Net Income | 135.13 | 144.53 | 72.08 | 122.23 | 188.72 | 100.05 | Upgrade |
Net Income to Common | 135.13 | 144.53 | 72.08 | 122.23 | 188.72 | 100.05 | Upgrade |
Net Income Growth | 42.87% | 100.52% | -41.03% | -35.23% | 88.63% | 30402.74% | Upgrade |
Shares Outstanding (Basic) | 68 | 69 | 69 | 69 | 56 | 52 | Upgrade |
Shares Outstanding (Diluted) | 68 | 69 | 69 | 69 | 56 | 52 | Upgrade |
Shares Change (YoY) | -0.77% | - | - | 22.18% | 9.00% | 3.43% | Upgrade |
EPS (Basic) | 1.98 | 2.11 | 1.05 | 1.78 | 3.36 | 1.94 | Upgrade |
EPS (Diluted) | 1.98 | 2.11 | 1.05 | 1.78 | 3.36 | 1.94 | Upgrade |
EPS Growth | 43.98% | 100.54% | -41.01% | -47.01% | 73.16% | 31703.28% | Upgrade |
Free Cash Flow | - | -230.15 | -121.25 | -172.28 | 133.13 | 94.65 | Upgrade |
Free Cash Flow Per Share | - | -3.35 | -1.77 | -2.51 | 2.37 | 1.84 | Upgrade |
Gross Margin | 12.68% | 14.24% | 4.65% | 9.00% | 15.61% | 14.20% | Upgrade |
Operating Margin | 7.56% | 8.84% | 2.88% | 6.80% | 14.14% | 13.38% | Upgrade |
Profit Margin | 7.78% | 9.13% | 3.00% | 6.54% | 11.87% | 9.63% | Upgrade |
Free Cash Flow Margin | - | -14.54% | -5.05% | -9.22% | 8.37% | 9.11% | Upgrade |
EBITDA | 151.13 | 156.21 | 71.14 | 127.54 | 225.18 | 139.24 | Upgrade |
EBITDA Margin | 8.70% | 9.87% | 2.96% | 6.83% | 14.16% | 13.40% | Upgrade |
D&A For EBITDA | 19.77 | 16.2 | 1.91 | 0.56 | 0.35 | 0.17 | Upgrade |
EBIT | 131.36 | 140.01 | 69.23 | 126.98 | 224.84 | 139.07 | Upgrade |
EBIT Margin | 7.56% | 8.84% | 2.88% | 6.80% | 14.14% | 13.38% | Upgrade |
Effective Tax Rate | 25.35% | 24.40% | 31.45% | 20.86% | 26.53% | 25.49% | Upgrade |
Revenue as Reported | 1,827 | 1,677 | 2,462 | 1,934 | 1,632 | 1,050 | Upgrade |
Advertising Expenses | - | 0.47 | 0.17 | 0.58 | 1.26 | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.