Nupur Recyclers Limited (NSE:NRL)
India
· Delayed Price · Currency is INR 57.60
-0.72 (-1.23%)
May 7, 2025, 3:29 PM IST
Nupur Recyclers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 1,648 | 2,401 | 1,868 | 1,590 | 1,039 | 130.76 | Upgrade
|
| Revenue Growth (YoY) | -32.96% | 28.50% | 17.47% | 53.03% | 694.83% | 140.31% | Upgrade
|
| Cost of Revenue | 1,437 | 2,289 | 1,700 | 1,342 | 891.81 | 119.81 | Upgrade
|
| Gross Profit | 210.74 | 111.73 | 168.18 | 248.24 | 147.54 | 10.96 | Upgrade
|
| Selling, General & Admin | 35.55 | 13.6 | 12.34 | 7.8 | 4.89 | 4.44 | Upgrade
|
| Other Operating Expenses | 28.71 | 26.99 | 28.25 | 15.25 | 3.42 | 4.41 | Upgrade
|
| Operating Expenses | 76.24 | 42.5 | 41.2 | 23.4 | 8.47 | 8.92 | Upgrade
|
| Operating Income | 134.51 | 69.23 | 126.98 | 224.84 | 139.07 | 2.04 | Upgrade
|
| Interest Expense | -15.64 | -3.11 | -2.31 | -7.98 | -12.05 | -2.98 | Upgrade
|
| Interest & Investment Income | 59.56 | 59.56 | 65.62 | 24.74 | 1.09 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.8 | -1.8 | - | 12.3 | 9.23 | 1.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.87 | -0.06 | -0.92 | -0.13 | -1.61 | - | Upgrade
|
| EBT Excluding Unusual Items | 206.49 | 123.81 | 189.38 | 253.76 | 135.72 | 0.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.23 | 0.23 | - | 3.11 | -1.45 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.84 | -0.84 | - | - | - | - | Upgrade
|
| Other Unusual Items | 2.55 | 2.55 | - | - | - | - | Upgrade
|
| Pretax Income | 208.44 | 125.76 | 189.38 | 256.87 | 134.28 | 0.45 | Upgrade
|
| Income Tax Expense | 51.49 | 39.55 | 39.5 | 68.15 | 34.23 | 0.12 | Upgrade
|
| Earnings From Continuing Operations | 156.95 | 86.21 | 149.88 | 188.72 | 100.05 | 0.33 | Upgrade
|
| Minority Interest in Earnings | -16.37 | -14.13 | -27.65 | - | - | - | Upgrade
|
| Net Income | 140.58 | 72.08 | 122.23 | 188.72 | 100.05 | 0.33 | Upgrade
|
| Net Income to Common | 140.58 | 72.08 | 122.23 | 188.72 | 100.05 | 0.33 | Upgrade
|
| Net Income Growth | 73.02% | -41.03% | -35.23% | 88.63% | 30402.74% | -51.19% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 56 | 52 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 69 | 56 | 52 | 50 | Upgrade
|
| Shares Change (YoY) | -0.18% | - | 22.18% | 9.00% | 3.43% | 0.05% | Upgrade
|
| EPS (Basic) | 2.05 | 1.05 | 1.78 | 3.36 | 1.94 | 0.01 | Upgrade
|
| EPS (Diluted) | 2.05 | 1.05 | 1.78 | 3.36 | 1.94 | 0.01 | Upgrade
|
| EPS Growth | 73.43% | -41.01% | -47.01% | 73.16% | 31703.28% | -54.79% | Upgrade
|
| Free Cash Flow | - | -121.25 | -172.28 | 133.13 | 94.65 | 4.89 | Upgrade
|
| Free Cash Flow Per Share | - | -1.77 | -2.51 | 2.37 | 1.84 | 0.10 | Upgrade
|
| Gross Margin | 12.79% | 4.65% | 9.00% | 15.61% | 14.20% | 8.38% | Upgrade
|
| Operating Margin | 8.16% | 2.88% | 6.80% | 14.14% | 13.38% | 1.56% | Upgrade
|
| Profit Margin | 8.53% | 3.00% | 6.54% | 11.87% | 9.63% | 0.25% | Upgrade
|
| Free Cash Flow Margin | - | -5.05% | -9.22% | 8.37% | 9.11% | 3.74% | Upgrade
|
| EBITDA | 137.43 | 71.14 | 127.54 | 225.18 | 139.24 | 2.11 | Upgrade
|
| EBITDA Margin | 8.34% | 2.96% | 6.83% | 14.16% | 13.40% | 1.61% | Upgrade
|
| D&A For EBITDA | 2.93 | 1.91 | 0.56 | 0.35 | 0.17 | 0.06 | Upgrade
|
| EBIT | 134.51 | 69.23 | 126.98 | 224.84 | 139.07 | 2.04 | Upgrade
|
| EBIT Margin | 8.16% | 2.88% | 6.80% | 14.14% | 13.38% | 1.56% | Upgrade
|
| Effective Tax Rate | 24.70% | 31.45% | 20.86% | 26.53% | 25.49% | 27.11% | Upgrade
|
| Revenue as Reported | 1,739 | 2,462 | 1,934 | 1,632 | 1,050 | 132.15 | Upgrade
|
| Advertising Expenses | - | 0.17 | 0.58 | 1.26 | - | - | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.