N R Vandana Tex Industries Limited (NSE:NRVANDANA)
India · Delayed Price · Currency is INR 51.65
+0.65 (1.27%)
At close: Jan 20, 2026
NSE:NRVANDANA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 2,743 | 2,708 | 2,201 | 1,952 | 1,772 | 1,587 | Upgrade |
| 2,743 | 2,708 | 2,201 | 1,952 | 1,772 | 1,587 | Upgrade | |
Revenue Growth (YoY) | 24.64% | 23.03% | 12.74% | 10.20% | 11.65% | 20.61% | Upgrade |
Cost of Revenue | 2,387 | 2,347 | 1,902 | 1,723 | 1,127 | 980.76 | Upgrade |
Gross Profit | 356.7 | 361.22 | 298.61 | 229.71 | 644.46 | 606.1 | Upgrade |
Selling, General & Admin | 40.77 | 42.17 | 35.52 | 34.2 | 27.47 | 18.31 | Upgrade |
Other Operating Expenses | 103.15 | 125.97 | 124.34 | 95.84 | 538.52 | 521.31 | Upgrade |
Operating Expenses | 147.24 | 172.24 | 164.81 | 135.23 | 570.88 | 544.76 | Upgrade |
Operating Income | 209.45 | 188.98 | 133.81 | 94.49 | 73.58 | 61.35 | Upgrade |
Interest Expense | -76.61 | -80.29 | -78.43 | -69.84 | -29.64 | -39.53 | Upgrade |
Interest & Investment Income | 2.71 | 2.71 | 0.84 | 1.27 | 0.22 | 0.28 | Upgrade |
Earnings From Equity Investments | 3.42 | 3.23 | 1.05 | 1.27 | 0.66 | 1.83 | Upgrade |
Other Non Operating Income (Expenses) | -1.53 | - | - | - | -19.91 | -0 | Upgrade |
EBT Excluding Unusual Items | 137.45 | 114.63 | 57.26 | 27.19 | 24.91 | 23.92 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.14 | 0.02 | 0.13 | Upgrade |
Pretax Income | 137.45 | 114.63 | 57.26 | 27.53 | 24.93 | 24.06 | Upgrade |
Income Tax Expense | 33.24 | 28.68 | 14.32 | 9.54 | 6.11 | 5.59 | Upgrade |
Net Income | 104.2 | 85.95 | 42.94 | 17.99 | 18.82 | 18.47 | Upgrade |
Net Income to Common | 104.2 | 85.95 | 42.94 | 17.99 | 18.82 | 18.47 | Upgrade |
Net Income Growth | 142.67% | 100.16% | 138.63% | -4.37% | 1.88% | 6.09% | Upgrade |
Shares Outstanding (Basic) | 26 | 17 | 17 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 26 | 17 | 17 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | 55.04% | 1.74% | 10.48% | -0.04% | 0.04% | - | Upgrade |
EPS (Basic) | 4.00 | 5.03 | 2.56 | 1.18 | 1.24 | 1.21 | Upgrade |
EPS (Diluted) | 4.00 | 5.03 | 2.56 | 1.18 | 1.24 | 1.21 | Upgrade |
EPS Growth | 56.52% | 96.75% | 116.55% | -4.58% | 1.84% | 6.09% | Upgrade |
Free Cash Flow | -208.23 | 57.85 | -5.97 | -144.87 | -35.28 | -35.93 | Upgrade |
Free Cash Flow Per Share | -7.99 | 3.38 | -0.35 | -9.52 | -2.32 | -2.36 | Upgrade |
Gross Margin | 13.00% | 13.34% | 13.57% | 11.77% | 36.38% | 38.20% | Upgrade |
Operating Margin | 7.63% | 6.98% | 6.08% | 4.84% | 4.15% | 3.87% | Upgrade |
Profit Margin | 3.80% | 3.17% | 1.95% | 0.92% | 1.06% | 1.16% | Upgrade |
Free Cash Flow Margin | -7.59% | 2.14% | -0.27% | -7.42% | -1.99% | -2.26% | Upgrade |
EBITDA | 212.77 | 193.09 | 138.76 | 99.67 | 78.48 | 66.48 | Upgrade |
EBITDA Margin | 7.76% | 7.13% | 6.30% | 5.10% | 4.43% | 4.19% | Upgrade |
D&A For EBITDA | 3.32 | 4.11 | 4.95 | 5.18 | 4.89 | 5.14 | Upgrade |
EBIT | 209.45 | 188.98 | 133.81 | 94.49 | 73.58 | 61.35 | Upgrade |
EBIT Margin | 7.63% | 6.98% | 6.08% | 4.84% | 4.15% | 3.87% | Upgrade |
Effective Tax Rate | 24.19% | 25.02% | 25.01% | 34.64% | 24.52% | 23.22% | Upgrade |
Revenue as Reported | 2,745 | 2,711 | 2,202 | 1,956 | 1,772 | 1,587 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.