N R Vandana Tex Industries Limited (NSE:NRVANDANA)
71.00
-0.30 (-0.42%)
At close: Jun 17, 2026
NSE:NRVANDANA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,041 | 2,708 | 2,201 | 1,952 | 1,772 |
Other Revenue | 5.42 | - | - | - | - |
| 3,047 | 2,708 | 2,201 | 1,952 | 1,772 | |
Revenue Growth (YoY) | 12.51% | 23.03% | 12.74% | 10.20% | 11.65% |
Cost of Revenue | 2,637 | 2,347 | 1,902 | 1,723 | 1,127 |
Gross Profit | 409.62 | 361.22 | 298.61 | 229.71 | 644.46 |
Selling, General & Admin | 46.06 | 42.17 | 35.52 | 34.2 | 27.47 |
Other Operating Expenses | 120.35 | 125.97 | 124.34 | 95.84 | 538.52 |
Operating Expenses | 169.82 | 172.24 | 164.81 | 135.23 | 570.88 |
Operating Income | 239.79 | 188.98 | 133.81 | 94.49 | 73.58 |
Interest Expense | -99.72 | -80.29 | -78.43 | -69.84 | -29.64 |
Interest & Investment Income | - | 2.71 | 0.84 | 1.27 | 0.22 |
Earnings From Equity Investments | 0.6 | 3.23 | 1.05 | 1.27 | 0.66 |
Other Non Operating Income (Expenses) | 0 | - | - | - | -19.91 |
EBT Excluding Unusual Items | 140.68 | 114.63 | 57.26 | 27.19 | 24.91 |
Gain (Loss) on Sale of Assets | - | - | - | 0.14 | 0.02 |
Pretax Income | 140.68 | 114.63 | 57.26 | 27.53 | 24.93 |
Income Tax Expense | 35.48 | 28.68 | 14.32 | 9.54 | 6.11 |
Net Income | 105.2 | 85.95 | 42.94 | 17.99 | 18.82 |
Net Income to Common | 105.2 | 85.95 | 42.94 | 17.99 | 18.82 |
Net Income Growth | 22.39% | 100.16% | 138.63% | -4.37% | 1.88% |
Shares Outstanding (Basic) | 22 | 17 | 17 | 15 | 15 |
Shares Outstanding (Diluted) | 22 | 17 | 17 | 15 | 15 |
Shares Change (YoY) | 30.08% | 1.74% | 10.48% | -0.04% | 0.04% |
EPS (Basic) | 4.73 | 5.03 | 2.56 | 1.18 | 1.24 |
EPS (Diluted) | 4.73 | 5.03 | 2.56 | 1.18 | 1.24 |
EPS Growth | -5.91% | 96.75% | 116.55% | -4.58% | 1.84% |
Free Cash Flow | -375.92 | 57.85 | -5.97 | -144.87 | -35.28 |
Free Cash Flow Per Share | -16.90 | 3.38 | -0.35 | -9.52 | -2.32 |
Gross Margin | 13.44% | 13.34% | 13.57% | 11.77% | 36.38% |
Operating Margin | 7.87% | 6.98% | 6.08% | 4.84% | 4.15% |
Profit Margin | 3.45% | 3.17% | 1.95% | 0.92% | 1.06% |
Free Cash Flow Margin | -12.34% | 2.14% | -0.27% | -7.42% | -1.99% |
EBITDA | 243.21 | 193.09 | 138.76 | 99.67 | 78.48 |
EBITDA Margin | 7.98% | 7.13% | 6.30% | 5.10% | 4.43% |
D&A For EBITDA | 3.42 | 4.11 | 4.95 | 5.18 | 4.89 |
EBIT | 239.79 | 188.98 | 133.81 | 94.49 | 73.58 |
EBIT Margin | 7.87% | 6.98% | 6.08% | 4.84% | 4.15% |
Effective Tax Rate | 25.22% | 25.02% | 25.01% | 34.64% | 24.52% |
Revenue as Reported | 3,047 | 2,711 | 2,202 | 1,956 | 1,772 |