Nexus Select Trust (NSE: NXST)
139.07
+1.43 (1.04%)
Sep 6, 2024, 9:15 AM IST
Nexus Select Trust Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
Rental Revenue | 21,877 | 19,164 | - | 13,182 | 9,070 | 16,220 |
Other Revenue | 77.08 | 62.57 | - | 28.46 | -20.51 | -0.97 |
Total Revenue | 22,198 | 19,475 | - | 13,211 | 9,049 | 16,219 |
Revenue Growth (YoY | - | - | - | 45.99% | -44.21% | - |
Property Expenses | 4,064 | 3,550 | - | 2,268 | 1,543 | 2,849 |
Selling, General & Administrative | 931.46 | 859.49 | 10.59 | 403.16 | 283.25 | 676.27 |
Depreciation & Amortization | 5,875 | 5,202 | - | 2,429 | 2,513 | 2,614 |
Other Operating Expenses | 2,131 | 1,897 | 33.68 | 2,680 | 2,467 | 2,711 |
Total Operating Expenses | 13,002 | 11,508 | 44.27 | 7,780 | 6,806 | 8,850 |
Operating Income | 9,196 | 7,967 | -44.27 | 5,431 | 2,243 | 7,369 |
Interest Expense | -3,751 | -3,366 | - | -4,739 | -5,317 | -5,195 |
Interest & Investment Income | - | - | - | 290.31 | 724.45 | 698.91 |
Currency Exchange Gain (Loss) | -0.83 | -0.83 | - | -0.99 | -0.04 | -0.5 |
Other Non-Operating Income | 3.02 | 1.57 | - | -294.62 | 213.99 | -314.18 |
EBT Excluding Unusual Items | 5,447 | 4,601 | -44.27 | 686.85 | -2,135 | 2,557 |
Gain (Loss) on Sale of Investments | 686.79 | 528.4 | - | 230.32 | 106.52 | 37.63 |
Gain (Loss) on Sale of Assets | -8.33 | -7.26 | - | -46.66 | -11.45 | -70.49 |
Other Unusual Items | 22.12 | 25.26 | - | -147.26 | -62.36 | 31.01 |
Pretax Income | 6,148 | 5,148 | -44.27 | 723.25 | -2,102 | 2,555 |
Income Tax Expense | -294.78 | -837.77 | - | 832.77 | -111.36 | 488.12 |
Net Income | 6,443 | 5,986 | -44.27 | -109.52 | -1,991 | 2,067 |
Net Income to Common | 6,443 | 5,986 | -44.27 | -109.52 | -1,991 | 2,067 |
Basic Shares Outstanding | 1,516 | 1,345 | - | - | - | - |
Diluted Shares Outstanding | 1,516 | 1,345 | - | - | - | - |
EPS (Basic) | 4.25 | 4.45 | - | - | - | - |
EPS (Diluted) | 4.25 | 4.45 | - | - | - | - |
Dividend Per Share | 9.222 | 7.075 | - | - | - | - |
Operating Margin | 41.43% | 40.91% | - | 41.11% | 24.79% | 45.43% |
Profit Margin | 29.02% | 30.73% | - | -0.83% | -22.00% | 12.75% |
Free Cash Flow Margin | 62.04% | 62.51% | - | 56.58% | 45.67% | 56.15% |
EBITDA | 15,057 | 13,154 | - | 7,829 | 4,726 | 9,949 |
EBITDA Margin | 67.83% | 67.54% | - | 59.27% | 52.23% | 61.34% |
D&A For Ebitda | 5,861 | 5,187 | - | 2,398 | 2,483 | 2,580 |
EBIT | 9,196 | 7,967 | -44.27 | 5,431 | 2,243 | 7,369 |
EBIT Margin | 41.43% | 40.91% | - | 41.11% | 24.79% | 45.43% |
Effective Tax Rate | - | - | - | 115.14% | - | 19.10% |
Revenue as Reported | 22,846 | 19,980 | - | 13,985 | 10,480 | 17,082 |
Source: S&P Capital IQ. Real Estate template. Financial Sources.