FSN E-Commerce Ventures Limited (NSE:NYKAA)
India · Delayed Price · Currency is INR 262.30
-0.85 (-0.32%)
May 29, 2026, 3:29 PM IST
FSN E-Commerce Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 100,224 | 79,498 | 63,856 | 51,438 | 37,739 | |
Revenue Growth (YoY) | 26.07% | 24.50% | 24.14% | 36.30% | 54.61% |
Cost of Revenue | 55,065 | 44,727 | 36,464 | 28,657 | 21,300 |
Gross Profit | 45,158 | 34,772 | 27,392 | 22,781 | 16,439 |
Selling, General & Admin | 7,715 | 17,035 | 13,365 | 11,036 | 8,191 |
Other Operating Expenses | 29,920 | 12,963 | 10,566 | 9,185 | 6,616 |
Operating Expenses | 40,838 | 32,697 | 26,173 | 21,953 | 15,771 |
Operating Income | 4,320 | 2,075 | 1,219 | 827.87 | 668.45 |
Interest Expense | -1,171 | -1,052 | -808.3 | -720.21 | -445.16 |
Interest & Investment Income | - | 201.9 | 197.6 | 229.07 | 213.37 |
Earnings From Equity Investments | - | -16.3 | -39.7 | -38.6 | - |
Currency Exchange Gain (Loss) | - | 31 | 35.2 | 30.89 | 16.24 |
Other Non Operating Income (Expenses) | 327.7 | -20.4 | 0.8 | 4.04 | 0.77 |
EBT Excluding Unusual Items | 3,476 | 1,220 | 604.7 | 333.06 | 453.67 |
Other Unusual Items | -174 | 38.4 | 45.8 | 12.29 | 19.39 |
Pretax Income | 3,302 | 1,258 | 650.5 | 345.35 | 473.06 |
Income Tax Expense | 1,263 | 537.5 | 253.1 | 135.74 | 60.18 |
Earnings From Continuing Operations | 2,039 | 720.7 | 397.4 | 209.61 | 412.88 |
Minority Interest in Earnings | -45 | -59.9 | -74.8 | -16.99 | -2.13 |
Net Income | 1,994 | 660.8 | 322.6 | 192.62 | 410.75 |
Net Income to Common | 1,994 | 660.8 | 322.6 | 192.62 | 410.75 |
Net Income Growth | 201.82% | 104.84% | 67.48% | -53.11% | -33.27% |
Shares Outstanding (Basic) | 2,849 | 2,858 | 2,854 | 2,847 | 2,794 |
Shares Outstanding (Diluted) | 2,849 | 2,862 | 2,860 | 2,861 | 2,826 |
Shares Change (YoY) | -0.46% | 0.09% | -0.05% | 1.24% | 1.73% |
EPS (Basic) | 0.70 | 0.23 | 0.11 | 0.07 | 0.15 |
EPS (Diluted) | 0.70 | 0.23 | 0.11 | 0.07 | 0.15 |
EPS Growth | 204.35% | 109.09% | 62.61% | -53.99% | -33.69% |
Free Cash Flow | 4,904 | 3,394 | -1,105 | -3,484 | -4,479 |
Free Cash Flow Per Share | 1.72 | 1.19 | -0.39 | -1.22 | -1.58 |
Gross Margin | 45.06% | 43.74% | 42.90% | 44.29% | 43.56% |
Operating Margin | 4.31% | 2.61% | 1.91% | 1.61% | 1.77% |
Profit Margin | 1.99% | 0.83% | 0.51% | 0.37% | 1.09% |
Free Cash Flow Margin | 4.89% | 4.27% | -1.73% | -6.77% | -11.87% |
EBITDA | 7,523 | 2,966 | 2,004 | 1,377 | 957.15 |
EBITDA Margin | 7.51% | 3.73% | 3.14% | 2.68% | 2.54% |
D&A For EBITDA | 3,203 | 890.6 | 784.9 | 548.79 | 288.7 |
EBIT | 4,320 | 2,075 | 1,219 | 827.87 | 668.45 |
EBIT Margin | 4.31% | 2.61% | 1.91% | 1.61% | 1.77% |
Effective Tax Rate | 38.24% | 42.72% | 38.91% | 39.30% | 12.72% |
Revenue as Reported | 100,551 | 79,771 | 64,156 | 51,740 | 38,009 |