FSN E-Commerce Ventures Limited (NSE: NYKAA)
India flag India · Delayed Price · Currency is INR
167.33
-2.67 (-1.57%)
Dec 20, 2024, 3:30 PM IST

FSN E-Commerce Ventures Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019
Net Income
427.95322.65192.62410.75615.52-166.09
Upgrade
Depreciation & Amortization
2,2472,0751,619861.7559.73517.29
Upgrade
Other Amortization
166.91166.91113.07102.4275.7777.8
Upgrade
Loss (Gain) From Sale of Assets
----17.750.22
Upgrade
Loss (Gain) From Sale of Investments
------74.41
Upgrade
Stock-Based Compensation
233.94163.6493.96143.2452.643.61
Upgrade
Provision & Write-off of Bad Debts
160.94113.1444.8-23.2966.670.35
Upgrade
Other Operating Activities
299.83-326.27-175.97-385.13335.88448.64
Upgrade
Change in Accounts Receivable
-943.83-893.83-718.84-136.97152.5-404.76
Upgrade
Change in Inventory
-3,174-1,869-1,295-3,719-473.78-2,007
Upgrade
Change in Accounts Payable
2,5761,221-987.06412.3819.711,315
Upgrade
Change in Other Net Operating Assets
-288.09-970.89-289.28-1,206-90.56311.32
Upgrade
Operating Cash Flow
1,7062.51-1,402-3,5401,33261.51
Upgrade
Operating Cash Flow Growth
63.82%---2065.16%-
Upgrade
Capital Expenditures
-1,060-1,107-2,082-939.73-420.7-457.04
Upgrade
Cash Acquisitions
-2,653--285.92-513.69-16.15-
Upgrade
Investment in Securities
629.49787.893,582-4,740-896.6605.73
Upgrade
Other Investing Activities
193.08218.28180.94165.5736.020.54
Upgrade
Investing Cash Flow
-2,891-101.111,396-6,028-1,297149.23
Upgrade
Short-Term Debt Issued
-2,2041,2691,463-418.78
Upgrade
Long-Term Debt Issued
----15.110.22
Upgrade
Total Debt Issued
3,4242,2041,2691,46315.11419
Upgrade
Short-Term Debt Repaid
-----815.2-
Upgrade
Long-Term Debt Repaid
--1,170-825.68-457.18-299.5-330.96
Upgrade
Total Debt Repaid
-1,246-1,170-825.68-457.18-1,115-330.96
Upgrade
Net Debt Issued (Repaid)
2,1781,034443.121,006-1,10088.04
Upgrade
Issuance of Common Stock
213.7172.3288.368,7271,0291,037
Upgrade
Other Financing Activities
-629.5-763.5-682.79-464.67-306.23-438.13
Upgrade
Financing Cash Flow
1,762442.6148.699,270-377.2687.21
Upgrade
Foreign Exchange Rate Adjustments
----0.08-0.14
Upgrade
Net Cash Flow
577.01344.0142.04-297.39-342.76897.81
Upgrade
Free Cash Flow
645.63-1,105-3,484-4,479911.09-395.53
Upgrade
Free Cash Flow Margin
0.91%-1.73%-6.77%-11.87%3.73%-2.24%
Upgrade
Free Cash Flow Per Share
0.24-0.39-1.22-1.580.33-0.15
Upgrade
Cash Interest Paid
867.58870.58682.79464.67306.23438.13
Upgrade
Cash Income Tax Paid
917.051,312951.05721.57131.7142.67
Upgrade
Levered Free Cash Flow
1,1821,844-3,197-4,145712.56-668.33
Upgrade
Unlevered Free Cash Flow
1,7232,349-2,747-3,867895.13-397.42
Upgrade
Change in Net Working Capital
804.92-288.763,0094,453-95.95714.85
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.