Orissa Bengal Carrier Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	-	-	0	-	-	-
Revenue	3,402	3,388	3,328	3,671	3,032	3,390
Revenue Growth (YoY)	6.51%	1.82%	-9.34%	21.07%	-10.57%	-12.84%
Cost of Revenue	3,235	3,218	3,209	3,510	2,893	3,243
Gross Profit	167.19	170.43	119.36	160.71	138.61	147.71
Selling, General & Admin	11.24	11.24	6.87	3.98	4.12	4.16
Other Operating Expenses	100.62	36.08	39.21	78.82	1.28	9.29
Operating Expenses	164.6	99.93	71.48	110.99	30.53	52.6
Operating Income	2.59	70.5	47.87	49.73	108.08	95.12
Interest Expense	-56.8	-39.17	-11.74	-12.47	-15.51	-19.73
Interest & Investment Income	12.19	12.19	10.71	4.68	3.36	3.63
Other Non Operating Income (Expenses)	13.66	-11.4	-1.73	-1.37	-1.88	-3.05
EBT Excluding Unusual Items	-28.36	32.11	45.11	40.58	94.06	75.96
Gain (Loss) on Sale of Investments	-1.23	-1.23	2.01	0.37	-	-
Gain (Loss) on Sale of Assets	5.2	5.2	7.41	9.09	12.12	2.78
Pretax Income	-24.39	36.08	54.53	50.04	106.18	78.73
Income Tax Expense	8.99	12.96	17.67	13.34	27.86	20.75
Net Income	-33.38	23.12	36.86	36.69	78.32	57.98
Net Income to Common	-33.38	23.12	36.86	36.69	78.32	57.98
Net Income Growth	-	-37.29%	0.46%	-53.15%	35.07%	-37.67%
Shares Outstanding (Basic)	21	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21	21
Shares Change (YoY)	-3.84%	-	-	-0.08%	0.08%	-
EPS (Basic)	-1.59	1.10	1.75	1.74	3.71	2.75
EPS (Diluted)	-1.59	1.10	1.75	1.74	3.71	2.75
EPS Growth	-	-37.29%	0.48%	-53.10%	34.91%	-37.64%
Free Cash Flow	-	-337.69	-72.74	-11.07	272.7	33.71
Free Cash Flow Per Share	-	-16.02	-3.45	-0.53	12.92	1.60
Gross Margin	4.92%	5.03%	3.59%	4.38%	4.57%	4.36%
Operating Margin	0.08%	2.08%	1.44%	1.35%	3.56%	2.80%
Profit Margin	-0.98%	0.68%	1.11%	1.00%	2.58%	1.71%
Free Cash Flow Margin	-	-9.97%	-2.19%	-0.30%	8.99%	0.99%
EBITDA	75.63	123.1	73.23	75.33	133.02	134.26
EBITDA Margin	2.22%	3.63%	2.20%	2.05%	4.39%	3.96%
D&A For EBITDA	73.04	52.6	25.36	25.61	24.94	39.15
EBIT	2.59	70.5	47.87	49.73	108.08	95.12
EBIT Margin	0.08%	2.08%	1.44%	1.35%	3.56%	2.80%
Effective Tax Rate	-	35.93%	32.40%	26.67%	26.24%	26.35%
Revenue as Reported	3,433	3,395	3,352	3,685	3,064	3,399
Advertising Expenses	-	0.26	0.37	0.3	0.14	0.06

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.