OnMobile Global Limited (NSE:ONMOBILE)
India
· Delayed Price · Currency is INR 48.35
+0.32 (0.67%)
May 2, 2025, 9:30 AM IST
OnMobile Global Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 5,395 | 5,132 | 5,252 | 5,195 | 5,513 | 5,724 | Upgrade
|
| Revenue Growth (YoY) | 4.00% | -2.27% | 1.08% | -5.76% | -3.69% | -3.61% | Upgrade
|
| Cost of Revenue | 2,875 | 2,577 | 2,653 | 2,755 | 2,789 | 2,851 | Upgrade
|
| Gross Profit | 2,519 | 2,556 | 2,599 | 2,440 | 2,724 | 2,873 | Upgrade
|
| Selling, General & Admin | 2,062 | 1,956 | 2,108 | 1,667 | 1,402 | 1,978 | Upgrade
|
| Other Operating Expenses | 270.55 | 316.88 | 366.23 | 321.13 | 661.06 | 513.96 | Upgrade
|
| Operating Expenses | 2,603 | 2,385 | 2,577 | 2,092 | 2,191 | 2,677 | Upgrade
|
| Operating Income | -83.81 | 170.42 | 22.29 | 348.62 | 532.43 | 195.71 | Upgrade
|
| Interest Expense | -63.25 | -45.61 | -5.95 | -7.48 | -9.34 | -14.68 | Upgrade
|
| Interest & Investment Income | 117.97 | 117.97 | 90.04 | 36.61 | 55.18 | 27.13 | Upgrade
|
| Earnings From Equity Investments | 0.09 | 0.09 | 0.14 | 1.04 | -5.69 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6.99 | -6.99 | 2.32 | 18.56 | -0.91 | 39.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -104.4 | 29.02 | 4.76 | 4.71 | 8.29 | 16.35 | Upgrade
|
| EBT Excluding Unusual Items | -140.39 | 264.9 | 113.6 | 402.06 | 579.96 | 263.85 | Upgrade
|
| Merger & Restructuring Charges | -122.52 | - | -51.64 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -232.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 8.21 | 10.17 | 21.32 | 87.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.48 | 0.48 | 1.73 | 2.07 | 4.68 | 1.87 | Upgrade
|
| Other Unusual Items | - | - | - | 57.22 | 57.78 | 314.66 | Upgrade
|
| Pretax Income | -262.43 | 265.38 | 71.9 | 471.52 | 663.74 | 434.73 | Upgrade
|
| Income Tax Expense | 70.47 | 112.22 | 4.02 | 146.96 | 203.92 | 158.9 | Upgrade
|
| Earnings From Continuing Operations | -332.9 | 153.16 | 67.88 | 324.56 | 459.82 | 275.83 | Upgrade
|
| Minority Interest in Earnings | 4.56 | -0.79 | -0.61 | - | - | - | Upgrade
|
| Net Income | -328.34 | 152.37 | 67.27 | 324.56 | 459.82 | 275.83 | Upgrade
|
| Net Income to Common | -328.34 | 152.37 | 67.27 | 324.56 | 459.82 | 275.83 | Upgrade
|
| Net Income Growth | - | 126.50% | -79.27% | -29.42% | 66.70% | 46.04% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 106 | 106 | 105 | 104 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 106 | 106 | 106 | 104 | 106 | Upgrade
|
| Shares Change (YoY) | 1.60% | 0.23% | -0.43% | 1.98% | -1.28% | 0.04% | Upgrade
|
| EPS (Basic) | -3.07 | 1.44 | 0.64 | 3.09 | 4.43 | 2.61 | Upgrade
|
| EPS (Diluted) | -3.08 | 1.43 | 0.63 | 3.05 | 4.41 | 2.61 | Upgrade
|
| EPS Growth | - | 126.98% | -79.34% | -30.84% | 68.99% | 45.99% | Upgrade
|
| Free Cash Flow | - | -386.25 | -438.06 | -792 | 136.36 | 106.22 | Upgrade
|
| Free Cash Flow Per Share | - | -3.64 | -4.13 | -7.44 | 1.31 | 1.00 | Upgrade
|
| Dividend Per Share | - | - | - | 1.500 | 1.500 | 1.500 | Upgrade
|
| Gross Margin | 46.70% | 49.80% | 49.49% | 46.97% | 49.41% | 50.19% | Upgrade
|
| Operating Margin | -1.55% | 3.32% | 0.42% | 6.71% | 9.66% | 3.42% | Upgrade
|
| Profit Margin | -6.09% | 2.97% | 1.28% | 6.25% | 8.34% | 4.82% | Upgrade
|
| Free Cash Flow Margin | - | -7.53% | -8.34% | -15.24% | 2.47% | 1.86% | Upgrade
|
| EBITDA | -84.05 | 199.48 | 90.41 | 415.34 | 596.46 | 310.09 | Upgrade
|
| EBITDA Margin | -1.56% | 3.89% | 1.72% | 7.99% | 10.82% | 5.42% | Upgrade
|
| D&A For EBITDA | -0.24 | 29.06 | 68.12 | 66.72 | 64.03 | 114.38 | Upgrade
|
| EBIT | -83.81 | 170.42 | 22.29 | 348.62 | 532.43 | 195.71 | Upgrade
|
| EBIT Margin | -1.55% | 3.32% | 0.42% | 6.71% | 9.66% | 3.42% | Upgrade
|
| Effective Tax Rate | - | 42.29% | 5.59% | 31.17% | 30.72% | 36.55% | Upgrade
|
| Revenue as Reported | 5,463 | 5,334 | 5,359 | 5,268 | 5,614 | 5,896 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.