OnMobile Global Limited (NSE:ONMOBILE)
49.99
-1.24 (-2.42%)
Jun 1, 2026, 3:29 PM IST
OnMobile Global Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,169 | 5,730 | 5,132 | 5,252 | 5,195 | |
Revenue Growth (YoY) | -9.80% | 11.65% | -2.27% | 1.08% | -5.76% |
Cost of Revenue | 2,484 | 3,110 | 2,577 | 2,653 | 2,755 |
Gross Profit | 2,685 | 2,620 | 2,556 | 2,599 | 2,440 |
Selling, General & Admin | 2,015 | 2,120 | 1,956 | 2,108 | 1,667 |
Other Operating Expenses | 882.34 | 368.66 | 316.89 | 366.23 | 321.13 |
Operating Expenses | 3,247 | 2,812 | 2,385 | 2,577 | 2,092 |
Operating Income | -562.79 | -191.79 | 170.41 | 22.29 | 348.62 |
Interest Expense | -69.77 | -60.86 | -45.61 | -5.95 | -7.48 |
Interest & Investment Income | - | 12.51 | 117.97 | 90.04 | 36.61 |
Earnings From Equity Investments | -0.03 | -0.05 | 0.09 | 0.14 | 1.04 |
Currency Exchange Gain (Loss) | - | -22.96 | -6.99 | 2.32 | 18.56 |
Other Non Operating Income (Expenses) | 549.32 | 35.73 | 29.03 | 4.76 | 4.71 |
EBT Excluding Unusual Items | -83.27 | -227.42 | 264.9 | 113.6 | 402.06 |
Merger & Restructuring Charges | - | -122.52 | - | -51.64 | - |
Gain (Loss) on Sale of Investments | - | - | - | 8.21 | 10.17 |
Gain (Loss) on Sale of Assets | - | 2.99 | 0.48 | 1.73 | 2.07 |
Other Unusual Items | -4.61 | - | - | - | 57.22 |
Pretax Income | -87.88 | -346.95 | 265.38 | 71.9 | 471.52 |
Income Tax Expense | 26.98 | 58.46 | 112.22 | 4.02 | 146.96 |
Earnings From Continuing Operations | -114.86 | -405.41 | 153.16 | 67.88 | 324.56 |
Minority Interest in Earnings | 2.18 | 3.68 | -0.79 | -0.61 | - |
Net Income | -112.68 | -401.73 | 152.37 | 67.27 | 324.56 |
Net Income to Common | -112.68 | -401.73 | 152.37 | 67.27 | 324.56 |
Net Income Growth | - | - | 126.50% | -79.27% | -29.42% |
Shares Outstanding (Basic) | 105 | 107 | 106 | 106 | 105 |
Shares Outstanding (Diluted) | 105 | 107 | 106 | 106 | 106 |
Shares Change (YoY) | -1.83% | 1.02% | 0.23% | -0.43% | 1.98% |
EPS (Basic) | -1.07 | -3.75 | 1.44 | 0.64 | 3.09 |
EPS (Diluted) | -1.07 | -3.75 | 1.43 | 0.63 | 3.05 |
EPS Growth | - | - | 126.98% | -79.34% | -30.84% |
Free Cash Flow | 520.53 | -488.85 | -386.25 | -438.06 | -792 |
Free Cash Flow Per Share | 4.94 | -4.56 | -3.64 | -4.13 | -7.44 |
Dividend Per Share | - | - | - | - | 1.500 |
Gross Margin | 51.94% | 45.72% | 49.80% | 49.49% | 46.97% |
Operating Margin | -10.89% | -3.35% | 3.32% | 0.42% | 6.71% |
Profit Margin | -2.18% | -7.01% | 2.97% | 1.28% | 6.25% |
Free Cash Flow Margin | 10.07% | -8.53% | -7.53% | -8.34% | -15.24% |
EBITDA | -212.57 | 111.95 | 219.1 | 90.41 | 415.34 |
EBITDA Margin | -4.11% | 1.95% | 4.27% | 1.72% | 7.99% |
D&A For EBITDA | 350.22 | 303.74 | 48.69 | 68.12 | 66.72 |
EBIT | -562.79 | -191.79 | 170.41 | 22.29 | 348.62 |
EBIT Margin | -10.89% | -3.35% | 3.32% | 0.42% | 6.71% |
Effective Tax Rate | - | - | 42.29% | 5.59% | 31.17% |
Revenue as Reported | 5,718 | 5,783 | 5,334 | 5,359 | 5,268 |