Optimystix Entertainment India Limited (NSE:OPTIMYSTIX)
174.00
-5.95 (-3.31%)
At close: Aug 21, 2026
NSE:OPTIMYSTIX Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Cash & Equivalents | 95.17 | 208.64 | 1.2 | 34.23 |
Cash & Short-Term Investments | 95.17 | 208.64 | 1.2 | 34.23 |
Cash Growth | -54.38% | 17228.82% | -96.48% | - |
Accounts Receivable | 486.87 | 205.86 | 169.13 | 26.02 |
Other Receivables | 20.55 | 44.34 | 37.19 | 17.75 |
Receivables | 522.81 | 264.27 | 238.63 | 76.48 |
Inventory | 704.15 | 516.78 | 410.13 | 205.94 |
Prepaid Expenses | 11.52 | 4.22 | 4.45 | 1.37 |
Other Current Assets | 190.98 | 382.21 | 368.95 | 285.77 |
Total Current Assets | 1,525 | 1,376 | 1,023 | 603.79 |
Property, Plant & Equipment | 16.78 | 8.08 | 5.45 | 9.4 |
Long-Term Investments | 0.05 | 0.05 | 0.1 | 0.1 |
Goodwill | 0.14 | 0.14 | - | - |
Other Intangible Assets | 1.3 | 0.33 | 0.41 | 0.52 |
Long-Term Deferred Tax Assets | 0.51 | 1.36 | 25.14 | - |
Other Long-Term Assets | 124.56 | 2.27 | 2.51 | 2.2 |
Total Assets | 1,668 | 1,388 | 1,057 | 615.99 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Accounts Payable | 283.16 | 218.64 | 137.09 | 54.91 |
Accrued Expenses | 35.5 | 23.59 | 28.56 | 10.19 |
Current Portion of Long-Term Debt | - | 0.94 | 3.48 | 4.57 |
Current Income Taxes Payable | 21.77 | 13.21 | - | - |
Other Current Liabilities | 11.21 | 159.2 | 289.28 | 9.06 |
Total Current Liabilities | 351.64 | 415.59 | 458.41 | 78.73 |
Long-Term Debt | - | - | 0.94 | 4.43 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.42 |
Other Long-Term Liabilities | 0.55 | 0.57 | 0.71 | 0.87 |
Total Liabilities | 352.18 | 416.16 | 460.06 | 84.45 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Common Stock | 182.69 | 6.61 | 5.13 | 5.13 |
Additional Paid-In Capital | 128.56 | 201.4 | - | - |
Retained Earnings | 1,003 | 763.86 | 591.47 | 526.45 |
Total Common Equity | 1,315 | 971.87 | 596.59 | 531.58 |
Minority Interest | 1.06 | 0.32 | 0.33 | -0.03 |
Shareholders' Equity | 1,316 | 972.18 | 596.92 | 531.55 |
Total Liabilities & Equity | 1,668 | 1,388 | 1,057 | 615.99 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Total Debt | - | 0.94 | 4.43 | 9 |
Net Cash (Debt) | 95.17 | 207.7 | -3.22 | 25.23 |
Net Cash Growth | -54.18% | - | - | - |
Net Cash Per Share | 5.31 | 15.57 | -0.24 | 1.96 |
Filing Date Shares Outstanding | 23.27 | 23.27 | 13.33 | 12.87 |
Total Common Shares Outstanding | 18.27 | 17.19 | 13.33 | 12.87 |
Working Capital | 1,173 | 960.53 | 564.96 | 525.06 |
Book Value Per Share | 71.97 | 56.54 | 44.76 | 41.32 |
Tangible Book Value | 1,313 | 971.4 | 596.18 | 531.06 |
Tangible Book Value Per Share | 71.89 | 56.51 | 44.73 | 41.28 |
Machinery | 68.91 | 57.56 | 53.2 | 52.54 |
Leasehold Improvements | 25.02 | 19.77 | 19.77 | 19.77 |