Pace Digitek Limited (NSE:PACEDIGITK)

Pace Digitek Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	2,976	2,676	2,194	142.92	109.68
Depreciation & Amortization	119.66	59.89	49.44	53.99	101.87
Other Amortization	0.38	0.6	1.48	1.68	1.92
Loss (Gain) From Sale of Assets	-0.39	8.77	7.41	3.09	3.14
Provision & Write-off of Bad Debts	102.22	-24.11	98.47	18.92	64.43
Other Operating Activities	107.89	1,986	1,911	67.86	82.88
Change in Accounts Receivable	-14,434	-7,830	-6,920	-611.31	1,053
Change in Inventory	-4,277	1,591	-2,119	-149.78	-20.52
Change in Accounts Payable	7,590	133.57	7,894	-114.3	-765.23
Change in Other Net Operating Assets	-604.94	-360.54	-977.2	149.12	-57
Operating Cash Flow	-8,421	-1,759	2,141	-437.81	573.9
Operating Cash Flow Growth	-	-	-	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-900.79	-361.22	-58.84	-63.8	-35.27
Sale of Property, Plant & Equipment	-	-	-	5.61	3.21
Investment in Securities	-3,412	2,607	-3,453	-552.62	-220.79
Other Investing Activities	187.48	187.32	337.64	62.87	29.2
Investing Cash Flow	-4,125	2,438	-3,178	-547.61	-224.91

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	1,971	-	3,562	-	-
Long-Term Debt Issued	6,105	218.1	-	8,860	6,802
Total Debt Issued	8,076	218.1	3,562	8,860	6,802
Short-Term Debt Repaid	-	-3,061	-	-	-
Long-Term Debt Repaid	-106.88	-486.24	-1,185	-8,269	-6,566
Lease Payments	-4.72	-4.18	-0.5	-	-
Total Debt Repaid	-106.88	-3,547	-1,185	-8,269	-6,566
Net Debt Issued (Repaid)	7,969	-3,329	2,377	591.06	235.75
Issuance of Common Stock	8,004	3,982	-	-	-
Other Financing Activities	-1,511	-1,506	-486.01	-118.94	-104.46
Financing Cash Flow	14,462	-853.18	1,891	472.12	131.29

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Miscellaneous Cash Flow Adjustments	0.02	-	-0.01	-	-
Net Cash Flow	1,916	-173.95	854.81	-513.3	480.28

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-9,321	-2,120	2,082	-501.61	538.63
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	-35.29%	-8.69%	8.55%	-9.97%	13.28%
Free Cash Flow Per Share	-47.34	-12.91	13.88	-3.34	3.59
Levered Free Cash Flow	-7,777	2,919	-2,246	-1,138	63.78
Unlevered Free Cash Flow	-7,509	3,558	-1,774	-1,067	116.09
Free Cash Flow After Leases	-9,326	-2,124	2,082	-501.61	538.63

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	682.3	1,150	486.01	118.94	104.46
Cash Income Tax Paid	1,637	908.37	215.65	77.97	50.06
Change in Working Capital	-11,726	-6,466	-2,121	-726.27	209.98

Data Source: S&P Global Market Intelligence Last updated: Aug 5, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 11, 2026

Data Sources Report a data error