Panache Digilife Limited (NSE:PANACHE)
India
· Delayed Price · Currency is INR 181.50
-4.45 (-2.39%)
May 16, 2025, 3:27 PM IST
Panache Digilife Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,108 | 965.43 | 1,118 | 859.09 | 775.81 | 712.84 | Upgrade
|
| Other Revenue | 1.19 | 1.19 | 1.84 | 0.15 | 0.55 | - | Upgrade
|
| Revenue | 1,109 | 966.62 | 1,120 | 859.25 | 776.36 | 712.84 | Upgrade
|
| Revenue Growth (YoY) | 15.09% | -13.68% | 30.32% | 10.68% | 8.91% | -23.80% | Upgrade
|
| Cost of Revenue | 910.32 | 823.2 | 989.6 | 745.63 | 627.9 | 562.48 | Upgrade
|
| Gross Profit | 199.04 | 143.42 | 130.2 | 113.61 | 148.46 | 150.36 | Upgrade
|
| Selling, General & Admin | 48.2 | 45.69 | 36.08 | 36.85 | 38.67 | 58.67 | Upgrade
|
| Other Operating Expenses | 35.88 | 31.33 | 30.33 | 27.86 | 25.35 | 21.63 | Upgrade
|
| Operating Expenses | 94.4 | 85.86 | 74.32 | 71.93 | 74.78 | 91.74 | Upgrade
|
| Operating Income | 104.63 | 57.56 | 55.88 | 41.68 | 73.68 | 58.62 | Upgrade
|
| Interest Expense | -30.92 | -41.66 | -37.99 | -31.09 | -33.64 | -24.69 | Upgrade
|
| Interest & Investment Income | 26.55 | 26.55 | 3.62 | 15.75 | 0.72 | 0.99 | Upgrade
|
| Earnings From Equity Investments | -1.32 | 0.12 | -0.05 | 0.04 | -0.05 | -0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.16 | -1.16 | -3.4 | -0.46 | 0.81 | -0.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.37 | -2.61 | -0.64 | -1.89 | -1.21 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 86.42 | 38.81 | 17.42 | 24.04 | 40.3 | 33.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.82 | Upgrade
|
| Other Unusual Items | -43.51 | -43.51 | 0.31 | -0.69 | 2.65 | - | Upgrade
|
| Pretax Income | 42.93 | -4.69 | 17.73 | 23.39 | 42.96 | 32.64 | Upgrade
|
| Income Tax Expense | 10.39 | 1.05 | 4.6 | 8.79 | 14.34 | 10.23 | Upgrade
|
| Earnings From Continuing Operations | 32.53 | -5.74 | 13.13 | 14.6 | 28.61 | 22.4 | Upgrade
|
| Earnings From Discontinued Operations | 11.41 | 11.21 | -4.89 | -6.61 | -25.02 | -51.75 | Upgrade
|
| Net Income | 44.08 | 5.47 | 8.24 | 7.99 | 3.59 | -29.35 | Upgrade
|
| Net Income to Common | 44.08 | 5.47 | 8.24 | 7.99 | 3.59 | -29.35 | Upgrade
|
| Net Income Growth | 199.57% | -33.61% | 3.14% | 122.50% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 17.81% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.26 | 0.46 | 0.69 | 0.67 | 0.30 | -2.45 | Upgrade
|
| EPS (Diluted) | 3.12 | 0.45 | 0.68 | 0.67 | 0.29 | -2.45 | Upgrade
|
| EPS Growth | 155.05% | -33.46% | 2.50% | 125.77% | - | - | Upgrade
|
| Free Cash Flow | - | 41.66 | -77.23 | 71.76 | 29.82 | -166.28 | Upgrade
|
| Free Cash Flow Per Share | - | 3.47 | -6.44 | 5.98 | 2.48 | -13.86 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.250 | Upgrade
|
| Gross Margin | 17.94% | 14.84% | 11.63% | 13.22% | 19.12% | 21.09% | Upgrade
|
| Operating Margin | 9.43% | 5.96% | 4.99% | 4.85% | 9.49% | 8.22% | Upgrade
|
| Profit Margin | 3.97% | 0.57% | 0.74% | 0.93% | 0.46% | -4.12% | Upgrade
|
| Free Cash Flow Margin | - | 4.31% | -6.90% | 8.35% | 3.84% | -23.33% | Upgrade
|
| EBITDA | 109.61 | 62.28 | 60.25 | 45.28 | 79.79 | 70.78 | Upgrade
|
| EBITDA Margin | 9.88% | 6.44% | 5.38% | 5.27% | 10.28% | 9.93% | Upgrade
|
| D&A For EBITDA | 4.98 | 4.72 | 4.37 | 3.6 | 6.11 | 12.16 | Upgrade
|
| EBIT | 104.63 | 57.56 | 55.88 | 41.68 | 73.68 | 58.62 | Upgrade
|
| EBIT Margin | 9.43% | 5.96% | 4.99% | 4.85% | 9.49% | 8.22% | Upgrade
|
| Effective Tax Rate | 24.22% | - | 25.95% | 37.57% | 33.39% | 31.36% | Upgrade
|
| Revenue as Reported | 1,130 | 995.9 | 1,127 | 879.14 | 784.7 | 717.64 | Upgrade
|
| Advertising Expenses | - | 7.86 | 0.01 | 0.01 | 0.17 | 0.52 | Upgrade
|
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.