Parag Milk Foods Limited (NSE:PARAGMILK)
India · Delayed Price · Currency is INR 220.39
-0.13 (-0.06%)
Aug 12, 2025, 3:30 PM IST
Parag Milk Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 35,258 | 34,322 | 31,387 | 28,926 | 20,718 | 18,418 | Upgrade | |
Revenue Growth (YoY) | 12.04% | 9.35% | 8.51% | 39.62% | 12.49% | -24.45% | Upgrade |
Cost of Revenue | 26,162 | 25,467 | 24,044 | 23,332 | 20,880 | 13,700 | Upgrade |
Gross Profit | 9,096 | 8,855 | 7,343 | 5,594 | -162.88 | 4,718 | Upgrade |
Selling, General & Admin | 1,558 | 1,500 | 1,342 | 1,116 | 969.67 | 952.46 | Upgrade |
Other Operating Expenses | 4,995 | 4,828 | 3,987 | 2,992 | 3,121 | 2,508 | Upgrade |
Operating Expenses | 7,232 | 7,000 | 5,931 | 4,681 | 4,628 | 3,947 | Upgrade |
Operating Income | 1,865 | 1,855 | 1,412 | 913.54 | -4,791 | 771.06 | Upgrade |
Interest Expense | -939 | -931.2 | -762.38 | -551.56 | -509.59 | -447.12 | Upgrade |
Interest & Investment Income | - | - | 42.1 | 35.02 | 43.6 | 20.49 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -23.48 | -13.18 | -71.35 | 9.37 | Upgrade |
Other Non Operating Income (Expenses) | 423.9 | 402.5 | 24.39 | 24.61 | - | 1.47 | Upgrade |
EBT Excluding Unusual Items | 1,350 | 1,326 | 692.51 | 408.43 | -5,328 | 355.27 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 7.65 | -0.77 | 0.41 | 2.68 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -17.56 | -9.94 | -13.7 | -16.39 | Upgrade |
Asset Writedown | - | - | 175.96 | 112.9 | 120.6 | 65.68 | Upgrade |
Pretax Income | 1,350 | 1,326 | 858.56 | 510.62 | -5,221 | 407.24 | Upgrade |
Income Tax Expense | 158.9 | 138 | -47.27 | -21.92 | 104.41 | 200.19 | Upgrade |
Net Income | 1,191 | 1,188 | 905.83 | 532.54 | -5,325 | 207.05 | Upgrade |
Net Income to Common | 1,191 | 1,188 | 905.83 | 532.54 | -5,325 | 207.05 | Upgrade |
Net Income Growth | 23.42% | 31.14% | 70.10% | - | - | -77.90% | Upgrade |
Shares Outstanding (Basic) | 119 | 119 | 117 | 105 | 94 | 84 | Upgrade |
Shares Outstanding (Diluted) | 126 | 125 | 123 | 111 | 94 | 84 | Upgrade |
Shares Change (YoY) | 4.40% | 1.58% | 11.20% | 18.18% | 11.23% | - | Upgrade |
EPS (Basic) | 9.99 | 9.97 | 7.71 | 5.07 | -56.91 | 2.47 | Upgrade |
EPS (Diluted) | 9.42 | 9.51 | 7.47 | 4.96 | -56.91 | 2.46 | Upgrade |
EPS Growth | 18.22% | 27.31% | 50.60% | - | - | -77.92% | Upgrade |
Free Cash Flow | - | 881.9 | 379.28 | -2,433 | -1,782 | 564.82 | Upgrade |
Free Cash Flow Per Share | - | 7.06 | 3.08 | -22.01 | -19.05 | 6.71 | Upgrade |
Dividend Per Share | - | 1.000 | 0.500 | - | - | 0.500 | Upgrade |
Dividend Growth | - | 100.00% | - | - | - | - | Upgrade |
Gross Margin | 25.80% | 25.80% | 23.39% | 19.34% | -0.79% | 25.62% | Upgrade |
Operating Margin | 5.29% | 5.40% | 4.50% | 3.16% | -23.12% | 4.19% | Upgrade |
Profit Margin | 3.38% | 3.46% | 2.89% | 1.84% | -25.70% | 1.12% | Upgrade |
Free Cash Flow Margin | - | 2.57% | 1.21% | -8.41% | -8.60% | 3.07% | Upgrade |
EBITDA | 2,575 | 2,527 | 1,932 | 1,424 | -4,309 | 1,211 | Upgrade |
EBITDA Margin | 7.30% | 7.36% | 6.16% | 4.92% | -20.80% | 6.58% | Upgrade |
D&A For EBITDA | 710.27 | 672.2 | 519.93 | 510.57 | 481.45 | 440.04 | Upgrade |
EBIT | 1,865 | 1,855 | 1,412 | 913.54 | -4,791 | 771.06 | Upgrade |
EBIT Margin | 5.29% | 5.40% | 4.50% | 3.16% | -23.12% | 4.19% | Upgrade |
Effective Tax Rate | 11.77% | 10.41% | - | - | - | 49.16% | Upgrade |
Revenue as Reported | 35,682 | 34,725 | 31,639 | 29,378 | 20,928 | 18,553 | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.