Paras Petrofils Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0	0.43	1.25	0.6	7.82
Cash & Short-Term Investments	9.64	0	0.43	1.25	0.6	7.82
Cash Growth	2760.83%	-99.77%	-65.42%	109.87%	-92.37%	2650.76%
Accounts Receivable	-	1.24	1.12	0.77	0.77	0.77
Receivables	-	160.79	153.67	0.77	0.77	0.77
Other Current Assets	-	2.84	2.79	147.54	144	128.51
Total Current Assets	-	163.63	156.89	149.56	145.37	137.1
Property, Plant & Equipment	-	34.81	45.84	58.19	58.19	58.19
Long-Term Investments	-	5.55	-	-	-	-
Long-Term Deferred Tax Assets	-	-	-	35.89	35.89	35.89
Other Long-Term Assets	-	0.08	0.08	0.07	0.26	0.26
Total Assets	-	204.07	202.81	243.71	239.71	231.44
Accounts Payable	-	-	-	0.76	0.75	0.75
Accrued Expenses	-	0.53	0.2	0.72	0.12	0.41
Other Current Liabilities	-	0.14	-	-	-	-
Total Current Liabilities	-	0.68	0.2	1.48	0.88	1.16
Other Long-Term Liabilities	-	-	-	-	0	-
Total Liabilities	-	0.68	0.2	1.48	0.88	1.16
Common Stock	-	334.22	334.22	334.22	334.22	334.22
Retained Earnings	-	-164.46	-165.24	-125.61	-129.01	-137.57
Total Common Equity	174.47	169.77	168.98	208.61	205.21	196.65
Shareholders' Equity	208.1	203.39	202.61	242.23	238.84	230.27
Total Liabilities & Equity	-	204.07	202.81	243.71	239.71	231.44
Net Cash (Debt)	9.64	0	0.43	1.25	0.6	7.82
Net Cash Growth	2760.83%	-99.77%	-65.42%	109.87%	-92.37%	2650.76%
Net Cash Per Share	0.02	-	0.00	0.00	0.00	0.03
Filing Date Shares Outstanding	460.7	334.22	334.22	334.22	334.22	334.22
Total Common Shares Outstanding	460.7	334.22	334.22	334.22	334.22	334.22
Working Capital	-	162.95	156.69	148.08	144.49	135.93
Book Value Per Share	0.65	0.51	0.51	0.62	0.61	0.59
Tangible Book Value	174.47	169.77	168.98	208.61	205.21	196.65
Tangible Book Value Per Share	0.65	0.51	0.51	0.62	0.61	0.59
Land	-	1.39	1.39	1.39	1.39	1.39
Buildings	-	60.02	60.02	60.02	60.02	60.02
Machinery	-	-	32.59	55.37	55.37	55.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.