Pashupati Cotspin Limited (NSE:PASHUPATI)
India · Delayed Price · Currency is INR 893.75
+29.35 (3.40%)
At close: Feb 12, 2026
Pashupati Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,515 | 6,375 | 6,607 | 4,427 | 6,614 | 4,410 |
| 6,515 | 6,375 | 6,607 | 4,427 | 6,614 | 4,410 | |
Revenue Growth (YoY) | -11.97% | -3.51% | 49.23% | -33.06% | 49.98% | 11.07% |
Cost of Revenue | 5,790 | 5,697 | 5,815 | 3,883 | 5,678 | 3,698 |
Gross Profit | 724.66 | 678.09 | 791.85 | 544.5 | 935.49 | 711.5 |
Selling, General & Admin | 183.72 | 171.8 | 155.9 | 121.39 | 138.92 | 116.62 |
Other Operating Expenses | 300.4 | 245.49 | 323.53 | 252.1 | 365.93 | 251.47 |
Operating Expenses | 574.41 | 508.76 | 597.66 | 460.26 | 681.73 | 538.21 |
Operating Income | 150.25 | 169.32 | 194.19 | 84.24 | 253.76 | 173.3 |
Interest Expense | -122.88 | -124.13 | -162.4 | -94.92 | -119.94 | -114.15 |
Interest & Investment Income | 32.1 | 32.1 | 56.87 | 55.04 | 23.72 | 11.61 |
Earnings From Equity Investments | 19.25 | 19.25 | 3.62 | 2.57 | 1.17 | 1 |
Currency Exchange Gain (Loss) | 0.98 | 0.98 | - | -0.1 | 2.39 | -0.27 |
Other Non Operating Income (Expenses) | 101.98 | 71.91 | 19.42 | 14.57 | 0.61 | 2.43 |
EBT Excluding Unusual Items | 181.68 | 169.44 | 111.7 | 61.4 | 161.71 | 73.92 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.98 | -0.13 |
Pretax Income | 181.68 | 169.44 | 111.7 | 61.4 | 160.74 | 73.79 |
Income Tax Expense | 52.81 | 40.62 | 28.68 | 20.33 | 49.48 | 20.74 |
Earnings From Continuing Operations | 128.87 | 128.82 | 83.02 | 41.08 | 111.26 | 53.05 |
Minority Interest in Earnings | 0.97 | -0.01 | 0.02 | - | - | - |
Net Income | 129.84 | 128.8 | 83.04 | 41.08 | 111.26 | 53.05 |
Net Income to Common | 129.84 | 128.8 | 83.04 | 41.08 | 111.26 | 53.05 |
Net Income Growth | -3.11% | 55.11% | 102.16% | -63.08% | 109.74% | 52.42% |
Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 15 | 14 |
Shares Change (YoY) | 1.88% | 1.39% | - | - | 9.35% | -14.05% |
EPS (Basic) | 8.24 | 8.31 | 5.43 | 2.69 | 7.28 | 3.80 |
EPS (Diluted) | 8.24 | 8.31 | 5.43 | 2.69 | 7.28 | 3.80 |
EPS Growth | -4.89% | 53.04% | 102.04% | -63.08% | 91.80% | 77.34% |
Free Cash Flow | -57 | 130.28 | 472.24 | 43.38 | 201.01 | -170.03 |
Free Cash Flow Per Share | -3.62 | 8.41 | 30.90 | 2.84 | 13.15 | -12.16 |
Dividend Per Share | - | 0.500 | 0.750 | 0.750 | 0.750 | 0.750 |
Dividend Growth | - | -33.33% | - | - | - | 50.00% |
Gross Margin | 11.12% | 10.64% | 11.98% | 12.30% | 14.14% | 16.13% |
Operating Margin | 2.31% | 2.66% | 2.94% | 1.90% | 3.84% | 3.93% |
Profit Margin | 1.99% | 2.02% | 1.26% | 0.93% | 1.68% | 1.20% |
Free Cash Flow Margin | -0.88% | 2.04% | 7.15% | 0.98% | 3.04% | -3.86% |
EBITDA | 240.49 | 260.76 | 312.43 | 171 | 389.23 | 327.36 |
EBITDA Margin | 3.69% | 4.09% | 4.73% | 3.86% | 5.88% | 7.42% |
D&A For EBITDA | 90.24 | 91.44 | 118.24 | 86.76 | 135.47 | 154.06 |
EBIT | 150.25 | 169.32 | 194.19 | 84.24 | 253.76 | 173.3 |
EBIT Margin | 2.31% | 2.66% | 2.94% | 1.90% | 3.84% | 3.93% |
Effective Tax Rate | 29.07% | 23.97% | 25.67% | 33.10% | 30.78% | 28.11% |
Revenue as Reported | 6,679 | 6,509 | 6,691 | 4,503 | 6,656 | 4,433 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.