Pashupati Cotspin Limited (NSE:PASHUPATI)
India
· Delayed Price · Currency is INR 659.90
-0.05 (-0.01%)
At close: May 21, 2025
Pashupati Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,401 | 6,584 | 4,427 | 6,614 | 4,410 | 3,970 | Upgrade
|
| Revenue | 7,401 | 6,584 | 4,427 | 6,614 | 4,410 | 3,970 | Upgrade
|
| Revenue Growth (YoY) | 39.60% | 48.71% | -33.06% | 49.98% | 11.07% | -26.18% | Upgrade
|
| Cost of Revenue | 6,722 | 5,877 | 3,883 | 5,678 | 3,698 | 3,381 | Upgrade
|
| Gross Profit | 678.65 | 707.16 | 544.5 | 935.49 | 711.5 | 589.38 | Upgrade
|
| Selling, General & Admin | 159.93 | 155.9 | 121.39 | 138.92 | 116.62 | 95.53 | Upgrade
|
| Other Operating Expenses | 169.44 | 252 | 252.1 | 365.93 | 251.47 | 276.06 | Upgrade
|
| Operating Expenses | 433.06 | 521.2 | 460.26 | 681.73 | 538.21 | 505.13 | Upgrade
|
| Operating Income | 245.59 | 185.96 | 84.24 | 253.76 | 173.3 | 84.25 | Upgrade
|
| Interest Expense | -146 | -162.4 | -94.92 | -119.94 | -114.15 | -121.7 | Upgrade
|
| Interest & Investment Income | 65.26 | 65.26 | 55.04 | 23.72 | 11.61 | 15.97 | Upgrade
|
| Earnings From Equity Investments | 3.62 | 3.62 | 2.57 | 1.17 | 1 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.1 | 2.39 | -0.27 | 1.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.04 | 19.28 | 14.57 | 0.61 | 2.43 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | 184.51 | 111.72 | 61.4 | 161.71 | 73.92 | -19.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.98 | -0.13 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 33.61 | Upgrade
|
| Pretax Income | 184.51 | 111.72 | 61.4 | 160.74 | 73.79 | 14.26 | Upgrade
|
| Income Tax Expense | 50.5 | 28.68 | 20.33 | 49.48 | 20.74 | -20.54 | Upgrade
|
| Net Income | 134.01 | 83.04 | 41.08 | 111.26 | 53.05 | 34.8 | Upgrade
|
| Net Income to Common | 134.01 | 83.04 | 41.08 | 111.26 | 53.05 | 34.8 | Upgrade
|
| Net Income Growth | 262.61% | 102.15% | -63.08% | 109.74% | 52.42% | -63.22% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | 16 | Upgrade
|
| Shares Change (YoY) | 1.84% | - | - | 9.35% | -14.05% | 58.13% | Upgrade
|
| EPS (Basic) | 8.67 | 5.43 | 2.69 | 7.28 | 3.80 | 3.10 | Upgrade
|
| EPS (Diluted) | 8.67 | 5.43 | 2.69 | 7.28 | 3.80 | 2.14 | Upgrade
|
| EPS Growth | 255.95% | 102.04% | -63.08% | 91.80% | 77.34% | -76.74% | Upgrade
|
| Free Cash Flow | 391.66 | 434.5 | 43.38 | 201.01 | -170.03 | 247 | Upgrade
|
| Free Cash Flow Per Share | 25.34 | 28.43 | 2.84 | 13.15 | -12.16 | 15.19 | Upgrade
|
| Dividend Per Share | - | 0.750 | 0.750 | 0.750 | 0.750 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 50.00% | - | Upgrade
|
| Gross Margin | 9.17% | 10.74% | 12.30% | 14.14% | 16.13% | 14.85% | Upgrade
|
| Operating Margin | 3.32% | 2.83% | 1.90% | 3.84% | 3.93% | 2.12% | Upgrade
|
| Profit Margin | 1.81% | 1.26% | 0.93% | 1.68% | 1.20% | 0.88% | Upgrade
|
| Free Cash Flow Margin | 5.29% | 6.60% | 0.98% | 3.04% | -3.86% | 6.22% | Upgrade
|
| EBITDA | 349.2 | 299.19 | 171 | 389.23 | 327.36 | 217.79 | Upgrade
|
| EBITDA Margin | 4.72% | 4.54% | 3.86% | 5.88% | 7.42% | 5.49% | Upgrade
|
| D&A For EBITDA | 103.61 | 113.23 | 86.76 | 135.47 | 154.06 | 133.55 | Upgrade
|
| EBIT | 245.59 | 185.96 | 84.24 | 253.76 | 173.3 | 84.25 | Upgrade
|
| EBIT Margin | 3.32% | 2.83% | 1.90% | 3.84% | 3.93% | 2.12% | Upgrade
|
| Effective Tax Rate | 27.37% | 25.67% | 33.10% | 30.78% | 28.11% | - | Upgrade
|
| Revenue as Reported | 7,490 | 6,676 | 4,503 | 6,656 | 4,433 | 3,989 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.