Pashupati Cotspin Limited (NSE:PASHUPATI)
India
· Delayed Price · Currency is INR 661.00
-0.30 (-0.05%)
At close: Jul 2, 2025
Pashupati Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 6,375 | 6,584 | 4,427 | 6,614 | 4,410 | Upgrade
|
Other Revenue | 134.22 | - | - | - | - | Upgrade
|
| 6,509 | 6,584 | 4,427 | 6,614 | 4,410 | Upgrade
| |
Revenue Growth (YoY) | -1.13% | 48.71% | -33.06% | 49.98% | 11.07% | Upgrade
|
Cost of Revenue | 5,664 | 5,877 | 3,883 | 5,678 | 3,698 | Upgrade
|
Gross Profit | 844.66 | 707.16 | 544.5 | 935.49 | 711.5 | Upgrade
|
Selling, General & Admin | 171.8 | 155.9 | 121.39 | 138.92 | 116.62 | Upgrade
|
Other Operating Expenses | 277.84 | 252 | 252.1 | 365.93 | 251.47 | Upgrade
|
Operating Expenses | 541.12 | 521.2 | 460.26 | 681.73 | 538.21 | Upgrade
|
Operating Income | 303.54 | 185.96 | 84.24 | 253.76 | 173.3 | Upgrade
|
Interest Expense | -134.11 | -162.4 | -94.92 | -119.94 | -114.15 | Upgrade
|
Interest & Investment Income | - | 65.26 | 55.04 | 23.72 | 11.61 | Upgrade
|
Earnings From Equity Investments | - | 3.62 | 2.57 | 1.17 | 1 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -0.1 | 2.39 | -0.27 | Upgrade
|
Other Non Operating Income (Expenses) | - | 19.28 | 14.57 | 0.61 | 2.43 | Upgrade
|
EBT Excluding Unusual Items | 169.44 | 111.72 | 61.4 | 161.71 | 73.92 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -0.98 | -0.13 | Upgrade
|
Pretax Income | 169.44 | 111.72 | 61.4 | 160.74 | 73.79 | Upgrade
|
Income Tax Expense | 40.62 | 28.68 | 20.33 | 49.48 | 20.74 | Upgrade
|
Earnings From Continuing Operations | 128.82 | 83.04 | 41.08 | 111.26 | 53.05 | Upgrade
|
Minority Interest in Earnings | -0.01 | - | - | - | - | Upgrade
|
Net Income | 128.8 | 83.04 | 41.08 | 111.26 | 53.05 | Upgrade
|
Net Income to Common | 128.8 | 83.04 | 41.08 | 111.26 | 53.05 | Upgrade
|
Net Income Growth | 55.11% | 102.15% | -63.08% | 109.74% | 52.42% | Upgrade
|
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | Upgrade
|
Shares Change (YoY) | 1.41% | - | - | 9.35% | -14.05% | Upgrade
|
EPS (Basic) | 8.31 | 5.43 | 2.69 | 7.28 | 3.80 | Upgrade
|
EPS (Diluted) | 8.31 | 5.43 | 2.69 | 7.28 | 3.80 | Upgrade
|
EPS Growth | 53.04% | 102.04% | -63.08% | 91.80% | 77.34% | Upgrade
|
Free Cash Flow | 130.28 | 434.5 | 43.38 | 201.01 | -170.03 | Upgrade
|
Free Cash Flow Per Share | 8.40 | 28.43 | 2.84 | 13.15 | -12.16 | Upgrade
|
Dividend Per Share | - | 0.750 | 0.750 | 0.750 | 0.750 | Upgrade
|
Dividend Growth | - | - | - | - | 50.00% | Upgrade
|
Gross Margin | 12.98% | 10.74% | 12.30% | 14.14% | 16.13% | Upgrade
|
Operating Margin | 4.66% | 2.83% | 1.90% | 3.84% | 3.93% | Upgrade
|
Profit Margin | 1.98% | 1.26% | 0.93% | 1.68% | 1.20% | Upgrade
|
Free Cash Flow Margin | 2.00% | 6.60% | 0.98% | 3.04% | -3.86% | Upgrade
|
EBITDA | 395.02 | 299.19 | 171 | 389.23 | 327.36 | Upgrade
|
EBITDA Margin | 6.07% | 4.54% | 3.86% | 5.88% | 7.42% | Upgrade
|
D&A For EBITDA | 91.48 | 113.23 | 86.76 | 135.47 | 154.06 | Upgrade
|
EBIT | 303.54 | 185.96 | 84.24 | 253.76 | 173.3 | Upgrade
|
EBIT Margin | 4.66% | 2.83% | 1.90% | 3.84% | 3.93% | Upgrade
|
Effective Tax Rate | 23.97% | 25.67% | 33.10% | 30.78% | 28.11% | Upgrade
|
Revenue as Reported | 6,509 | 6,676 | 4,503 | 6,656 | 4,433 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.