Patanjali Foods Limited (NSE:PATANJALI)

Patanjali Foods Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	2,962	5,374	8,031	3,750	462.71
Short-Term Investments	1,377	1,120	158.21	104.65	95.03
Trading Asset Securities	-	10,004	18.13	20.28	22.58
Cash & Short-Term Investments	4,340	16,499	8,207	3,874	580.32
Cash Growth	-73.70%	101.03%	111.83%	567.65%	-65.22%
Accounts Receivable	15,847	14,371	15,997	7,989	4,421
Other Receivables	-	2,743	3,063	1,303	1,130
Receivables	15,847	17,114	19,060	9,293	5,550
Inventory	62,103	37,678	40,700	29,053	23,634
Prepaid Expenses	-	129.74	123.17	375.99	106.82
Other Current Assets	11,705	6,275	10,157	20,917	7,010
Total Current Assets	93,994	77,695	78,248	63,514	36,881
Property, Plant & Equipment	40,840	35,098	36,626	33,988	34,654
Long-Term Investments	206.16	286.73	199.02	292.13	186.3
Goodwill	108.24	108.24	108.24	108.24	-
Other Intangible Assets	15,528	15,436	15,542	15,187	15,159
Long-Term Deferred Tax Assets	971.56	860.25	532.77	392.7	1,664
Other Long-Term Assets	3,524	3,136	1,179	1,320	1,544
Total Assets	155,172	132,621	132,436	114,802	90,088
Accounts Payable	25,872	15,884	13,381	8,982	6,566
Accrued Expenses	52.48	104.19	77.11	140.86	156.42
Short-Term Debt	7,813	10,475	13,755	7,981	6,142
Current Portion of Long-Term Debt	-	-	-	1,915	1,658
Current Portion of Leases	11.95	1.8	1.54	1.37	0.05
Current Unearned Revenue	-	9.15	5.98	4.93	5.01
Other Current Liabilities	7,306	3,806	4,816	3,528	2,784
Total Current Liabilities	41,055	30,281	32,037	22,553	17,312
Long-Term Debt	-	-	781.26	27,055	28,798
Long-Term Leases	51.86	10.15	6.07	7.71	0.16
Long-Term Unearned Revenue	117.04	100.54	40.43	40.06	44.91
Other Long-Term Liabilities	238.93	176.28	1,106	3,437	3,308
Total Liabilities	41,463	30,568	33,970	53,094	49,464
Common Stock	724.2	723.99	723.99	591.68	591.68
Additional Paid-In Capital	-	46,696	46,666	4,519	4,519
Retained Earnings	-	50,399	49,075	42,033	33,953
Treasury Stock	-	-0.15	-0.15	-0.15	-0.15
Comprehensive Income & Other	112,985	4,235	2,000	14,565	1,560
Total Common Equity	113,709	102,053	98,466	61,708	40,624
Shareholders' Equity	113,709	102,053	98,466	61,708	40,624
Total Liabilities & Equity	155,172	132,621	132,436	114,802	90,088
Total Debt	7,877	10,487	14,544	36,961	36,599
Net Cash (Debt)	-3,537	6,012	-6,337	-33,086	-36,019
Net Cash Per Share	-9.78	16.61	-17.54	-111.87	-121.78
Filing Date Shares Outstanding	361.77	361.92	361.92	295.76	295.76
Total Common Shares Outstanding	361.77	361.92	361.92	295.76	295.76
Working Capital	52,939	47,415	46,211	40,960	19,569
Book Value Per Share	314.31	281.98	272.07	208.64	137.35
Tangible Book Value	98,072	86,509	82,815	46,413	25,466
Tangible Book Value Per Share	271.09	239.03	228.82	156.93	86.10
Land	-	16,747	16,752	16,222	16,066
Buildings	-	7,869	7,793	6,184	6,035
Machinery	-	25,064	24,351	22,912	22,577
Construction In Progress	-	1,005	795.93	279.66	268.31

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.