Patanjali Foods Limited (NSE:PATANJALI)
India flag India · Delayed Price · Currency is INR
441.65
-9.90 (-2.19%)
Jun 3, 2026, 3:30 PM IST

Patanjali Foods Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
18,14513,0077,6528,8648,063
Depreciation & Amortization
2,4842,4352,4531,5651,329
Other Amortization
-30.243.032.391.31
Loss (Gain) From Sale of Assets
61.41-5.52-9.6969.94-23.82
Asset Writedown & Restructuring Costs
1,688218.39232.1529.2736.62
Loss (Gain) From Sale of Investments
-399.05-658.47-842.82.162.3
Stock-Based Compensation
888.761,238106.84--
Provision & Write-off of Bad Debts
-774.02137.93-22.3434.55
Other Operating Activities
-2,762401.89941.8838.184,348
Change in Accounts Receivable
-10,284-6,9152,161-10,744-4,488
Change in Inventory
-10,713-20,0763,022-8,106-5,420
Change in Accounts Payable
-2,43511,5211,6054,9083,358
Operating Cash Flow
-3,3261,97117,462-3,3937,242
Operating Cash Flow Growth
--88.71%--200.65%
Capital Expenditures
-9,740-1,443-1,001-985.58-404.33
Sale of Property, Plant & Equipment
41.6245.1625.2851.2966.42
Cash Acquisitions
-1,595-9,350--5,968-600.25
Investment in Securities
1,6609,398-8,083-999.06-
Other Investing Activities
1,2311,208-60.1713,162-14,686
Investing Cash Flow
-8,403-141-9,1195,261-15,624
Short-Term Debt Issued
20,023--5,7741,839
Total Debt Issued
20,023--5,7741,839
Short-Term Debt Repaid
--2,662-3,280--
Long-Term Debt Repaid
-11.3-7.08-3.68-27,294-1,664
Total Debt Repaid
-11.3-2,669-3,283-27,294-1,664
Net Debt Issued (Repaid)
20,012-2,669-3,283-21,521174.96
Issuance of Common Stock
661.26230.57-30,10212,973
Common Dividends Paid
-2,628-2,910-4,326-1,808-0.32
Other Financing Activities
-1,244-763.35-1,598-1,651-1,479
Financing Cash Flow
16,800-6,113-11,0002,41411,669
Net Cash Flow
5,071-4,283-2,6574,2813,287
Free Cash Flow
-13,067527.9616,461-4,3796,838
Free Cash Flow Growth
--96.79%--211.46%
Free Cash Flow Margin
-3.24%0.15%5.19%-1.39%2.83%
Free Cash Flow Per Share
-12.010.4915.16-4.047.71
Cash Interest Paid
-764.06846.181,3902,987
Cash Income Tax Paid
-4,5533,3942,7221,167
Levered Free Cash Flow
-23,617-4,37417,3901,674-12,945
Unlevered Free Cash Flow
-22,803-3,93318,4993,033-10,769
Change in Working Capital
-23,433-15,4696,789-13,942-6,549