Prime Focus Limited (NSE:PFOCUS)
233.00
-8.32 (-3.45%)
Jun 16, 2026, 3:29 PM IST
Prime Focus Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 45,873 | 35,989 | 39,505 | 46,443 | 33,859 |
Other Revenue | 884.86 | - | - | 141.8 | 104.4 |
| 46,758 | 35,989 | 39,505 | 46,584 | 33,964 | |
Revenue Growth (YoY) | 29.92% | -8.90% | -15.20% | 37.16% | 33.90% |
Cost of Revenue | 1,961 | 2,322 | 3,581 | 3,206 | 2,007 |
Gross Profit | 44,797 | 33,667 | 35,925 | 43,379 | 31,957 |
Selling, General & Admin | 26,062 | 22,096 | 29,585 | 29,726 | 21,193 |
Other Operating Expenses | 4,254 | 3,551 | 3,695 | 3,433 | 2,256 |
Operating Expenses | 37,139 | 30,853 | 38,378 | 38,153 | 27,794 |
Operating Income | 7,658 | 2,813 | -2,453 | 5,226 | 4,163 |
Interest Expense | -5,145 | -4,831 | -5,300 | -3,947 | -3,656 |
Interest & Investment Income | - | 75.8 | 61.1 | 43.7 | 73.8 |
Currency Exchange Gain (Loss) | 736.64 | 1,899 | 1,089 | 2,590 | 471.1 |
Other Non Operating Income (Expenses) | 339.61 | -448.6 | 42.5 | -260.7 | -77.8 |
EBT Excluding Unusual Items | 3,589 | -490.9 | -6,561 | 3,652 | 974.5 |
Gain (Loss) on Sale of Investments | - | 87.9 | 616.4 | 15.3 | - |
Gain (Loss) on Sale of Assets | - | -6 | -4.3 | -5.7 | 8 |
Asset Writedown | - | -1,758 | - | - | - |
Other Unusual Items | -245.85 | -2,044 | 34.4 | -600.4 | -1,805 |
Pretax Income | 3,343 | -4,107 | -5,867 | 3,061 | -822.7 |
Income Tax Expense | 328.58 | 475.5 | -982.1 | 1,117 | 916.2 |
Earnings From Continuing Operations | 3,014 | -4,583 | -4,885 | 1,945 | -1,739 |
Net Income to Company | 3,014 | -4,583 | -4,885 | 1,945 | -1,739 |
Minority Interest in Earnings | -826.67 | 811.8 | 839.5 | -472 | 23.2 |
Net Income | 2,188 | -3,771 | -4,045 | 1,473 | -1,716 |
Net Income to Common | 2,188 | -3,771 | -4,045 | 1,473 | -1,716 |
Shares Outstanding (Basic) | 555 | 300 | 300 | 300 | 299 |
Shares Outstanding (Diluted) | 558 | 300 | 300 | 305 | 299 |
Shares Change (YoY) | 86.11% | 0.09% | -1.71% | 1.84% | 0.01% |
EPS (Basic) | 3.94 | -12.58 | -13.50 | 4.92 | -5.73 |
EPS (Diluted) | 3.92 | -12.58 | -13.50 | 4.83 | -5.73 |
Free Cash Flow | 4,922 | -700.8 | -3,377 | -1,063 | 981.7 |
Free Cash Flow Per Share | 8.82 | -2.34 | -11.27 | -3.49 | 3.28 |
Gross Margin | 95.81% | 93.55% | 90.94% | 93.12% | 94.09% |
Operating Margin | 16.38% | 7.82% | -6.21% | 11.22% | 12.26% |
Profit Margin | 4.68% | -10.48% | -10.24% | 3.16% | -5.05% |
Free Cash Flow Margin | 10.53% | -1.95% | -8.55% | -2.28% | 2.89% |
EBITDA | 14,233 | 3,829 | -1,213 | 6,082 | 5,003 |
EBITDA Margin | 30.44% | 10.64% | -3.07% | 13.06% | 14.73% |
D&A For EBITDA | 6,575 | 1,015 | 1,240 | 855.7 | 839.8 |
EBIT | 7,658 | 2,813 | -2,453 | 5,226 | 4,163 |
EBIT Margin | 16.38% | 7.82% | -6.21% | 11.22% | 12.26% |
Effective Tax Rate | 9.83% | - | - | 36.47% | - |
Revenue as Reported | 47,834 | 38,255 | 41,675 | 49,238 | 34,778 |