Prime Focus Limited (NSE:PFOCUS)
India
· Delayed Price · Currency is INR 110.65
-0.55 (-0.49%)
May 30, 2025, 3:29 PM IST
Prime Focus Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -3,771 | -4,045 | 1,473 | -1,716 | -434 | Upgrade
|
| Depreciation & Amortization | 5,053 | 3,133 | 2,852 | 2,657 | 3,161 | Upgrade
|
| Other Amortization | - | 1,850 | 1,814 | 1,512 | 1,059 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.98 | 4.3 | 5.7 | 1,528 | 57.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,757 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 1,956 | -99.1 | -15.3 | - | 42.8 | Upgrade
|
| Stock-Based Compensation | 144.1 | 84.3 | 273.6 | 176 | 300.8 | Upgrade
|
| Provision & Write-off of Bad Debts | 158.93 | 496.4 | 146.6 | 469.2 | 213.3 | Upgrade
|
| Other Operating Activities | 3,418 | 3,302 | 3,906 | 4,521 | 1,934 | Upgrade
|
| Change in Accounts Receivable | -368.26 | 1,797 | -1,884 | -2,467 | 3,394 | Upgrade
|
| Change in Inventory | - | - | - | 7.4 | -7.4 | Upgrade
|
| Change in Accounts Payable | 226.43 | 252.9 | -11 | 291.1 | 75.6 | Upgrade
|
| Change in Other Net Operating Assets | -5,627 | -7,103 | -6,020 | -5,146 | -6,514 | Upgrade
|
| Operating Cash Flow | 2,954 | -326.7 | 2,540 | 1,833 | 3,281 | Upgrade
|
| Operating Cash Flow Growth | - | - | 38.62% | -44.14% | -37.10% | Upgrade
|
| Capital Expenditures | -3,655 | -3,052 | -3,603 | -851 | -1,084 | Upgrade
|
| Sale of Property, Plant & Equipment | 24.6 | 5.3 | 28.8 | 12.8 | 117.9 | Upgrade
|
| Cash Acquisitions | - | -12.5 | -28.6 | -58.4 | - | Upgrade
|
| Investment in Securities | 67.76 | -112.3 | -1,310 | - | - | Upgrade
|
| Other Investing Activities | 5.19 | 5 | 8.9 | 99.4 | -69.7 | Upgrade
|
| Investing Cash Flow | -3,557 | -3,166 | -4,905 | -797.2 | -1,036 | Upgrade
|
| Short-Term Debt Issued | - | 2,956 | 4,523 | - | 7,189 | Upgrade
|
| Long-Term Debt Issued | 1,467 | 7,293 | 2,602 | 6,312 | 74.5 | Upgrade
|
| Total Debt Issued | 1,467 | 10,249 | 7,125 | 6,312 | 7,263 | Upgrade
|
| Short-Term Debt Repaid | -1.32 | - | - | -2,363 | - | Upgrade
|
| Long-Term Debt Repaid | -4,179 | -2,843 | -3,668 | -4,328 | -6,403 | Upgrade
|
| Total Debt Repaid | -4,181 | -2,843 | -3,668 | -6,691 | -6,403 | Upgrade
|
| Net Debt Issued (Repaid) | -2,714 | 7,407 | 3,457 | -379.1 | 860.6 | Upgrade
|
| Issuance of Common Stock | 7.19 | 16.2 | - | 15 | - | Upgrade
|
| Other Financing Activities | 4,033 | -4,077 | -1,936 | -1,960 | -2,000 | Upgrade
|
| Financing Cash Flow | 1,326 | 3,346 | 1,522 | -2,324 | -1,139 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 32.81 | - | - | -3.8 | - | Upgrade
|
| Net Cash Flow | 755.97 | -146.9 | -842.4 | -1,292 | 1,106 | Upgrade
|
| Free Cash Flow | -700.85 | -3,378 | -1,063 | 981.7 | 2,197 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -55.31% | -40.81% | Upgrade
|
| Free Cash Flow Margin | -1.93% | -8.36% | -2.28% | 2.89% | 8.66% | Upgrade
|
| Free Cash Flow Per Share | -2.34 | -10.97 | -3.49 | 3.28 | 7.34 | Upgrade
|
| Cash Interest Paid | 4,607 | 4,077 | 2,195 | 1,960 | 2,000 | Upgrade
|
| Cash Income Tax Paid | 123.55 | 397.1 | 709.9 | -92.4 | 308.3 | Upgrade
|
| Levered Free Cash Flow | -380.73 | -7,235 | -3,295 | 4,165 | 2,239 | Upgrade
|
| Unlevered Free Cash Flow | 2,981 | -3,923 | -828.93 | 6,449 | 3,844 | Upgrade
|
| Change in Net Working Capital | 544.9 | 4,987 | 5,432 | -354.1 | 704.7 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.