Phantom Digital Effects Limited (NSE:PHANTOMFX)

India · Delayed Price · Currency is INR

128.10

-7.90 (-5.81%)

Aug 21, 2026, 3:28 PM IST

Phantom Digital Effects Financials Overview

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,516	1,022	893.31	581.94	223.33	71.34
Revenue Growth	80.90%	14.36%	53.50%	160.58%	213.03%	-45.82%
Gross Profit	1,251	917.97	1,069	552.82	215.47	87.25
Operating Income	404.2	299.62	333.76	217.81	71.8	3
Net Income	326.13	202.02	241.15	161.96	49.03	0.75
Earnings Per Share	22.90	14.88	17.76	15.97	5.44	0.08
EPS Growth	41.59%	-16.21%	11.18%	193.61%	6700.00%	-36.28%

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
India	297.13	311.72	462.16	157.15	47.77
USA	286.54	-	-	-	2.74
Canada	215.75	-	-	-	15.8
Other	222.16	-	-	-	-
Export	-	581.59	116.78	66.18	1.33
Total	1,022	893.31	578.94	223.33	67.65

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Investments	355.21	190.62	405.2	40.59	16.75	5.04
Total Debt	349.08	420.42	204.14	69.19	26.81	38.53
Net Cash (Debt)	6.13	-229.8	201.06	-28.6	-10.06	-33.49
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	0.43	-16.93	14.81	-2.82	-1.12	-3.72

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Cash Flow	-167.01	-188.08	-153.17	-99.9	30.4	-6.32
Capital Expenditures	-1.28	-79.34	-274.81	-108.6	-2.97	-0.49
Free Cash Flow	-168.3	-267.42	-427.98	-208.49	27.43	-6.81
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Gross Margin	82.54%	89.86%	119.70%	94.99%	96.48%	122.30%
Operating Margin	26.66%	29.33%	37.36%	37.43%	32.15%	4.20%
Pretax Margin	26.37%	27.44%	36.58%	37.42%	29.33%	0.31%
Profit Margin	21.51%	19.78%	27.00%	27.83%	21.96%	1.05%
FCF Margin	-11.10%	-26.18%	-47.91%	-35.83%	12.28%	-9.54%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 23, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
PE Ratio	5.59	12.10	25.63	11.00	-	-
PS Ratio	1.15	2.39	6.92	3.06	-	-