NSE:PIGL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	2,000	1,688	974.9	930.9	912.8	854.4
Other Revenue	-0	-	-	-	-	4.4
Revenue	2,000	1,688	974.9	930.9	912.8	858.8
Revenue Growth (YoY)	52.00%	73.19%	4.73%	1.98%	6.29%	-4.14%
Cost of Revenue	1,725	1,412	786.5	785.7	776.6	706
Gross Profit	274.77	276.7	188.4	145.2	136.2	152.8
Selling, General & Admin	50.79	46.3	39.2	34.5	37.5	44.2
Other Operating Expenses	29.51	58.9	39.5	35.2	30.5	30.1
Operating Expenses	83.15	107.7	80.9	72.6	72	76.6
Operating Income	191.62	169	107.5	72.6	64.2	76.2
Interest Expense	-21.89	-25.3	-29.2	-22.9	-16.5	-14.9
Interest & Investment Income	6.9	6.9	6.4	3.7	3.3	3.6
Other Non Operating Income (Expenses)	4.23	8.9	-7.4	-4.2	-10	-18.5
EBT Excluding Unusual Items	180.85	159.5	77.3	49.2	41	46.4
Gain (Loss) on Sale of Investments	-	-	-	-	0.6	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.1
Pretax Income	180.85	159.5	77.3	49.2	41.6	46.5
Income Tax Expense	47.73	42	18.4	13.1	12.8	11.9
Net Income	133.12	117.5	58.9	36.1	28.8	34.6
Net Income to Common	133.12	117.5	58.9	36.1	28.8	34.6
Net Income Growth	43.86%	99.49%	63.16%	25.35%	-16.76%	15.25%
Shares Outstanding (Basic)	19	18	13	11	9	7
Shares Outstanding (Diluted)	19	18	13	11	9	7
Shares Change (YoY)	41.20%	38.89%	16.67%	25.58%	22.09%	-
EPS (Basic)	6.98	6.71	4.67	3.34	3.35	4.91
EPS (Diluted)	6.98	6.71	4.67	3.34	3.30	4.91
EPS Growth	1.88%	43.63%	39.85%	1.29%	-32.79%	15.26%
Free Cash Flow	-112	-402	83.6	6.1	-26.2	-11.6
Free Cash Flow Per Share	-5.87	-22.97	6.63	0.56	-3.05	-1.65
Dividend Per Share	-	0.200	0.200	0.200	-	-
Gross Margin	13.74%	16.39%	19.32%	15.60%	14.92%	17.79%
Operating Margin	9.58%	10.01%	11.03%	7.80%	7.03%	8.87%
Profit Margin	6.65%	6.96%	6.04%	3.88%	3.16%	4.03%
Free Cash Flow Margin	-5.60%	-23.81%	8.58%	0.66%	-2.87%	-1.35%
EBITDA	193.9	170.8	109.1	74.9	67.6	78.6
EBITDA Margin	9.69%	10.12%	11.19%	8.05%	7.41%	9.15%
D&A For EBITDA	2.28	1.8	1.6	2.3	3.4	2.4
EBIT	191.62	169	107.5	72.6	64.2	76.2
EBIT Margin	9.58%	10.01%	11.03%	7.80%	7.03%	8.87%
Effective Tax Rate	26.39%	26.33%	23.80%	26.63%	30.77%	25.59%
Revenue as Reported	2,020	1,713	988.9	941	917.5	862.5
Advertising Expenses	-	4.4	1	0.3	0.4	0.6

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.