Pilani Investment and Industries Corporation Limited (NSE:PILANIINVS)
India · Delayed Price · Currency is INR 4,576.50
-127.00 (-2.70%)
At close: Jan 23, 2026
NSE:PILANIINVS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 21.85 | 22.82 | 14.56 | - | - | - | Upgrade |
Other Revenue | 2,960 | 3,029 | 2,849 | 2,773 | 2,530 | 1,975 | Upgrade |
| 2,982 | 3,052 | 2,863 | 2,773 | 2,530 | 1,975 | Upgrade | |
Revenue Growth (YoY) | -3.22% | 6.59% | 3.25% | 9.61% | 28.09% | 57.01% | Upgrade |
Cost of Revenue | 12.95 | 11.89 | 10.22 | 9.18 | 9.55 | 8.82 | Upgrade |
Gross Profit | 2,969 | 3,040 | 2,853 | 2,764 | 2,520 | 1,966 | Upgrade |
Selling, General & Admin | 63.6 | 48.26 | 36.94 | 22.35 | 17.74 | 16.49 | Upgrade |
Other Operating Expenses | 93.96 | 60.52 | 54.7 | 13.05 | -4.32 | 27.33 | Upgrade |
Operating Expenses | 160.51 | 111.07 | 93.86 | 38.16 | 16.94 | 48.3 | Upgrade |
Operating Income | 2,808 | 2,929 | 2,759 | 2,726 | 2,503 | 1,918 | Upgrade |
Interest Expense | -1,277 | -883.87 | -742.86 | -649.99 | -589.36 | -521.05 | Upgrade |
Earnings From Equity Investments | -704.98 | -533.94 | 167.29 | 900.1 | 551.32 | -100.78 | Upgrade |
EBT Excluding Unusual Items | 825.7 | 1,511 | 2,183 | 2,976 | 2,465 | 1,296 | Upgrade |
Pretax Income | 664.19 | 1,511 | 2,183 | 2,976 | 2,465 | 1,296 | Upgrade |
Income Tax Expense | 374.48 | 526.15 | 518.84 | 516.53 | 451.2 | 329.58 | Upgrade |
Net Income | 289.71 | 984.83 | 1,665 | 2,459 | 2,014 | 966.59 | Upgrade |
Net Income to Common | 289.71 | 984.83 | 1,665 | 2,459 | 2,014 | 966.59 | Upgrade |
Net Income Growth | -85.31% | -40.84% | -32.31% | 22.10% | 108.39% | -44.75% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
EPS (Basic) | 26.16 | 88.95 | 150.34 | 222.11 | 181.92 | 87.30 | Upgrade |
EPS (Diluted) | 26.16 | 88.95 | 150.34 | 222.11 | 181.92 | 87.30 | Upgrade |
EPS Growth | -85.31% | -40.84% | -32.31% | 22.09% | 108.39% | -44.75% | Upgrade |
Free Cash Flow | 1,905 | 6,494 | -867.5 | 4,174 | -1,004 | -4,422 | Upgrade |
Free Cash Flow Per Share | 172.03 | 586.55 | -78.35 | 377.00 | -90.65 | -399.39 | Upgrade |
Dividend Per Share | - | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -16.00% | Upgrade |
Gross Margin | 99.57% | 99.61% | 99.64% | 99.67% | 99.62% | 99.55% | Upgrade |
Operating Margin | 94.18% | 95.97% | 96.36% | 98.29% | 98.95% | 97.11% | Upgrade |
Profit Margin | 9.72% | 32.27% | 58.14% | 88.69% | 79.62% | 48.94% | Upgrade |
Free Cash Flow Margin | 63.89% | 212.81% | -30.30% | 150.53% | -39.67% | -223.89% | Upgrade |
EBITDA | 2,811 | 2,931 | 2,761 | 2,728 | 2,507 | 1,922 | Upgrade |
EBITDA Margin | 94.28% | 96.05% | 96.44% | 98.39% | 99.09% | 97.34% | Upgrade |
D&A For EBITDA | 2.94 | 2.3 | 2.22 | 2.77 | 3.51 | 4.48 | Upgrade |
EBIT | 2,808 | 2,929 | 2,759 | 2,726 | 2,503 | 1,918 | Upgrade |
EBIT Margin | 94.18% | 95.97% | 96.36% | 98.29% | 98.95% | 97.11% | Upgrade |
Effective Tax Rate | 56.38% | 34.82% | 23.76% | 17.36% | 18.30% | 25.43% | Upgrade |
Revenue as Reported | 3,000 | 3,071 | 2,863 | 2,796 | 2,578 | 1,996 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.