Pilani Investment and Industries Corporation Limited (NSE:PILANIINVS)
4,489.30
-142.80 (-3.08%)
May 29, 2026, 3:29 PM IST
NSE:PILANIINVS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 20.83 | 22.82 | 14.56 | - | - |
Other Revenue | 2,862 | 3,029 | 2,849 | 2,773 | 2,530 |
| 2,883 | 3,052 | 2,863 | 2,773 | 2,530 | |
Revenue Growth (YoY) | -5.54% | 6.59% | 3.25% | 9.61% | 28.09% |
Cost of Revenue | 22.51 | 11.89 | 10.22 | 9.18 | 9.55 |
Gross Profit | 2,860 | 3,040 | 2,853 | 2,764 | 2,520 |
Selling, General & Admin | 73.15 | 48.26 | 36.94 | 22.35 | 17.74 |
Other Operating Expenses | 67.27 | 60.52 | 54.7 | 13.05 | -4.32 |
Operating Expenses | 143.63 | 111.07 | 93.86 | 38.16 | 16.94 |
Operating Income | 2,716 | 2,929 | 2,759 | 2,726 | 2,503 |
Interest Expense | -1,646 | -883.87 | -742.86 | -649.99 | -589.36 |
Earnings From Equity Investments | -343.15 | -533.94 | 167.29 | 900.1 | 551.32 |
EBT Excluding Unusual Items | 727.04 | 1,511 | 2,183 | 2,976 | 2,465 |
Gain (Loss) on Sale of Investments | -161.51 | - | - | - | - |
Pretax Income | 565.53 | 1,511 | 2,183 | 2,976 | 2,465 |
Income Tax Expense | 254.97 | 526.15 | 518.84 | 516.53 | 451.2 |
Net Income | 310.56 | 984.83 | 1,665 | 2,459 | 2,014 |
Net Income to Common | 310.56 | 984.83 | 1,665 | 2,459 | 2,014 |
Net Income Growth | -68.47% | -40.84% | -32.31% | 22.10% | 108.39% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 28.05 | 88.95 | 150.34 | 222.11 | 181.92 |
EPS (Diluted) | 28.05 | 88.95 | 150.34 | 222.11 | 181.92 |
EPS Growth | -68.46% | -40.84% | -32.31% | 22.09% | 108.39% |
Free Cash Flow | 13,474 | 6,494 | -867.5 | 4,174 | -1,004 |
Free Cash Flow Per Share | 1217.01 | 586.55 | -78.35 | 377.00 | -90.65 |
Dividend Per Share | - | 15.000 | 15.000 | 15.000 | 15.000 |
Gross Margin | 99.22% | 99.61% | 99.64% | 99.67% | 99.62% |
Operating Margin | 94.24% | 95.97% | 96.36% | 98.29% | 98.95% |
Profit Margin | 10.77% | 32.27% | 58.14% | 88.69% | 79.62% |
Free Cash Flow Margin | 467.44% | 212.81% | -30.30% | 150.53% | -39.67% |
EBITDA | 2,720 | 2,931 | 2,761 | 2,728 | 2,507 |
EBITDA Margin | 94.35% | 96.05% | 96.44% | 98.39% | 99.09% |
D&A For EBITDA | 3.22 | 2.3 | 2.22 | 2.77 | 3.51 |
EBIT | 2,716 | 2,929 | 2,759 | 2,726 | 2,503 |
EBIT Margin | 94.24% | 95.97% | 96.36% | 98.29% | 98.95% |
Effective Tax Rate | 45.09% | 34.82% | 23.76% | 17.36% | 18.30% |
Revenue as Reported | 2,883 | 3,071 | 2,863 | 2,796 | 2,578 |