Pine Labs Limited (NSE:PINELABS)
India · Delayed Price · Currency is INR 198.85
+25.68 (14.83%)
Sep 11, 2026, 3:30 PM IST
Pine Labs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 28,316 | 27,106 | 22,743 | 17,695 | 15,977 | 9,340 | |
Revenue Growth | 19.59% | 19.18% | 28.52% | 10.76% | 71.06% | - |
Cost of Revenue | 17,828 | 17,384 | 15,296 | 12,715 | 12,119 | 6,186 |
Gross Profit | 10,489 | 9,722 | 7,447 | 4,981 | 3,858 | 3,154 |
Selling, General & Admin | - | 720.8 | 709.2 | 663.3 | 400.25 | 163.1 |
Other Operating Expenses | 5,915 | 5,035 | 4,227 | 3,720 | 3,077 | 1,731 |
Operating Expenses | 9,125 | 8,856 | 8,092 | 8,183 | 6,870 | 3,835 |
Operating Income | 1,364 | 866.1 | -645.1 | -3,202 | -3,012 | -681.17 |
Interest Expense | -755.2 | -790.8 | -745.2 | -634.28 | -347.74 | -224.81 |
Interest & Investment Income | - | 655.6 | 319.2 | 476.5 | 384.17 | 134.22 |
Earnings From Equity Investments | -1.5 | -2.1 | - | - | - | - |
Currency Exchange Gain (Loss) | - | 147.9 | 77.8 | -23.47 | 432.21 | -31.69 |
Other Non Operating Income (Expenses) | 1,283 | -83.6 | -58.8 | -4.39 | 58.8 | 0.67 |
EBT Excluding Unusual Items | 1,891 | 793.1 | -1,052 | -3,388 | -2,485 | -802.78 |
Impairment of Goodwill | - | - | -284.6 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -2.9 | 2.77 | -5.79 | 9.99 |
Gain (Loss) on Sale of Assets | - | 2.9 | 5.2 | 13.47 | 3.2 | 0.58 |
Asset Writedown | -59.3 | 73.3 | -134.5 | -646.48 | -84.54 | -7.9 |
Other Unusual Items | -32.9 | 503.5 | 105 | 42.43 | -322.71 | 55.04 |
Pretax Income | 1,799 | 1,373 | -1,364 | -3,976 | -2,895 | -745.07 |
Income Tax Expense | 525.6 | 247.7 | 91 | -556.63 | -243.15 | -518.89 |
Net Income | 1,273 | 1,125 | -1,455 | -3,419 | -2,651 | -226.18 |
Net Income to Common | 1,273 | 1,125 | -1,455 | -3,419 | -2,651 | -226.18 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,120 | 1,075 | 1,001 | 988 | 983 | 791 |
Shares Outstanding (Diluted) | 1,151 | 1,099 | 1,001 | 988 | 983 | 791 |
Shares Change | 14.04% | 9.83% | 1.33% | 0.46% | 24.30% | - |
EPS (Basic) | 1.14 | 1.05 | -1.45 | -3.46 | -2.70 | -0.29 |
EPS (Diluted) | 1.11 | 1.02 | -1.45 | -3.46 | -2.70 | -0.29 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,570 | -1,005 | -4,954 | -5,190 | -3,990 |
Free Cash Flow Per Share | - | 1.43 | -1.00 | -5.02 | -5.28 | -5.05 |
Gross Margin | 37.04% | 35.87% | 32.74% | 28.15% | 24.15% | 33.77% |
Operating Margin | 4.82% | 3.19% | -2.84% | -18.10% | -18.85% | -7.29% |
Profit Margin | 4.50% | 4.15% | -6.40% | -19.32% | -16.60% | -2.42% |
Free Cash Flow Margin | - | 5.79% | -4.42% | -28.00% | -32.49% | -42.73% |
EBITDA | 4,305 | 3,253 | 1,941 | 118.87 | -103.04 | 1,098 |
EBITDA Margin | 15.20% | 12.00% | 8.53% | 0.67% | -0.65% | 11.76% |
D&A For EBITDA | 2,941 | 2,387 | 2,586 | 3,321 | 2,909 | 1,779 |
EBIT | 1,364 | 866.1 | -645.1 | -3,202 | -3,012 | -681.17 |
EBIT Margin | 4.82% | 3.19% | -2.84% | -18.10% | -18.85% | -7.29% |
Effective Tax Rate | 29.22% | 18.04% | - | - | - | - |
Revenue as Reported | 29,599 | 28,472 | 23,271 | 18,242 | 16,904 | 9,579 |
Advertising Expenses | - | 668.2 | 670.3 | 620.54 | 359.08 | 143.57 |