Pitti Engineering Limited (NSE:PITTIENG)

Pitti Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	17,046	12,016	11,002	9,538	5,110
Other Revenue	-	-	-	-	71.75
Revenue	17,046	12,016	11,002	9,538	5,182
Revenue Growth (YoY)	41.86%	9.22%	15.34%	84.08%	-1.31%
Cost of Revenue	10,165	8,133	7,868	6,804	3,368
Gross Profit	6,880	3,883	3,134	2,735	1,814
Selling, General & Admin	1,967	1,087	886.58	784.83	561.28
Other Operating Expenses	1,814	553.26	533.58	466.03	258.98
Operating Expenses	4,587	2,181	1,867	1,640	1,124
Operating Income	2,294	1,702	1,267	1,095	689.46
Interest Expense	-677.9	-403.33	-315.54	-302.52	-250.22
Interest & Investment Income	-	26.76	17.79	9.64	8.04
Currency Exchange Gain (Loss)	-	-15.63	-62.71	-9.28	-3.26
Other Non Operating Income (Expenses)	-0	-92.14	-109.5	-90.07	-42.61
EBT Excluding Unusual Items	1,616	1,218	796.88	702.65	401.42
Gain (Loss) on Sale of Investments	-	0.01	0.04	-	-
Gain (Loss) on Sale of Assets	-	1.29	2.17	3.01	-15.99
Other Unusual Items	-	0.1	-	-	-
Pretax Income	1,616	1,219	799.09	705.66	385.43
Income Tax Expense	393.15	317.15	210.74	186.97	97.87
Net Income	1,223	901.91	588.35	518.7	287.56
Net Income to Common	1,223	901.91	588.35	518.7	287.56
Net Income Growth	35.59%	53.30%	13.43%	80.38%	68.21%
Shares Outstanding (Basic)	37	32	32	32	32
Shares Outstanding (Diluted)	37	32	32	32	32
Shares Change (YoY)	14.51%	-	-	-	1.62%
EPS (Basic)	33.32	28.14	18.36	16.18	8.97
EPS (Diluted)	33.32	28.14	18.36	16.18	8.97
EPS Growth	18.41%	53.29%	13.46%	80.38%	65.50%
Free Cash Flow	68.25	-1,410	1,266	110.05	-47.96
Free Cash Flow Per Share	1.86	-44.00	39.51	3.43	-1.50
Dividend Per Share	1.500	1.500	2.700	2.025	-
Dividend Growth	-	-44.44%	33.33%	-	-
Gross Margin	40.37%	32.31%	28.48%	28.67%	35.00%
Operating Margin	13.46%	14.16%	11.52%	11.48%	13.31%
Profit Margin	7.17%	7.51%	5.35%	5.44%	5.55%
Free Cash Flow Margin	0.40%	-11.73%	11.51%	1.15%	-0.93%
EBITDA	3,099	2,101	1,621	1,402	993.33
EBITDA Margin	18.18%	17.49%	14.74%	14.70%	19.17%
D&A For EBITDA	805.17	399.25	354.28	306.81	303.87
EBIT	2,294	1,702	1,267	1,095	689.46
EBIT Margin	13.46%	14.16%	11.52%	11.48%	13.31%
Effective Tax Rate	24.33%	26.02%	26.37%	26.50%	25.39%
Revenue as Reported	17,434	12,498	11,180	9,702	5,387

Source: S&P Global Market Intelligence. Standard template. Financial Sources.