P N Gadgil Jewellers Limited (NSE:PNGJL)
546.10
+10.45 (1.95%)
May 29, 2026, 3:30 PM IST
P N Gadgil Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 107,391 | 76,935 | 61,120 | 45,075 | 25,556 |
Other Revenue | - | - | - | 481.58 | 282.29 |
| 107,391 | 76,935 | 61,120 | 45,557 | 25,839 | |
Revenue Growth (YoY) | 39.59% | 25.87% | 34.16% | 76.31% | 32.95% |
Cost of Revenue | 94,369 | 69,930 | 56,011 | 41,540 | 23,085 |
Gross Profit | 13,022 | 7,005 | 5,109 | 4,016 | 2,753 |
Selling, General & Admin | 1,572 | 1,912 | 1,308 | 1,064 | 729.3 |
Other Operating Expenses | 5,290 | 1,724 | 1,086 | 1,244 | 619.86 |
Operating Expenses | 7,434 | 3,985 | 2,605 | 2,492 | 1,537 |
Operating Income | 5,588 | 3,020 | 2,504 | 1,524 | 1,217 |
Interest Expense | -915.79 | -360.22 | -397.85 | -340.88 | -345 |
Interest & Investment Income | - | 220.19 | 40.5 | 17.73 | 17.54 |
Currency Exchange Gain (Loss) | - | 9.26 | 3.59 | 17.82 | -8.84 |
Other Non Operating Income (Expenses) | 880.82 | 50.09 | -39.95 | -8.12 | -6.43 |
EBT Excluding Unusual Items | 5,553 | 2,939 | 2,110 | 1,211 | 873.94 |
Impairment of Goodwill | - | - | -20.4 | -30.51 | -30.51 |
Gain (Loss) on Sale of Investments | - | - | -2.02 | - | - |
Gain (Loss) on Sale of Assets | - | -9.8 | 0.05 | 0.8 | - |
Other Unusual Items | -33.92 | 1.73 | 6.82 | - | 6.88 |
Pretax Income | 5,519 | 2,931 | 2,094 | 1,181 | 850.31 |
Income Tax Expense | 1,420 | 748.37 | 542.92 | 243.83 | 155.16 |
Earnings From Continuing Operations | 4,098 | 2,183 | 1,551 | 937 | 695.15 |
Minority Interest in Earnings | - | - | - | -194.15 | -119.12 |
Net Income | 4,098 | 2,183 | 1,551 | 742.85 | 576.03 |
Net Income to Common | 4,098 | 2,183 | 1,551 | 742.85 | 576.03 |
Net Income Growth | 87.76% | 40.68% | 108.86% | 28.96% | 5360.00% |
Shares Outstanding (Basic) | 136 | 128 | 72 | 55 | 55 |
Shares Outstanding (Diluted) | 136 | 128 | 118 | 118 | 118 |
Shares Change (YoY) | 6.30% | 8.18% | - | - | 105.44% |
EPS (Basic) | 30.20 | 17.10 | 21.70 | 13.46 | 10.44 |
EPS (Diluted) | 30.20 | 17.10 | 13.15 | 6.30 | 4.88 |
EPS Growth | 76.63% | 30.03% | 108.89% | 28.96% | 2557.67% |
Free Cash Flow | -7,819 | -7,280 | -241.83 | 568.16 | 675.76 |
Free Cash Flow Per Share | -57.62 | -57.02 | -2.05 | 4.82 | 5.73 |
Gross Margin | 12.13% | 9.11% | 8.36% | 8.82% | 10.66% |
Operating Margin | 5.20% | 3.92% | 4.10% | 3.35% | 4.71% |
Profit Margin | 3.82% | 2.84% | 2.54% | 1.63% | 2.23% |
Free Cash Flow Margin | -7.28% | -9.46% | -0.40% | 1.25% | 2.61% |
EBITDA | 6,159 | 3,156 | 2,579 | 1,598 | 1,297 |
EBITDA Margin | 5.73% | 4.10% | 4.22% | 3.51% | 5.02% |
D&A For EBITDA | 571.87 | 136.06 | 75.81 | 74.13 | 80.42 |
EBIT | 5,588 | 3,020 | 2,504 | 1,524 | 1,217 |
EBIT Margin | 5.20% | 3.92% | 4.10% | 3.35% | 4.71% |
Effective Tax Rate | 25.74% | 25.53% | 25.92% | 20.65% | 18.25% |
Revenue as Reported | 108,272 | 77,286 | 61,192 | 45,593 | 25,863 |
Advertising Expenses | - | 785.68 | 419.47 | 299.6 | 91.62 |