Power Mech Projects Limited (NSE:POWERMECH)
India · Delayed Price · Currency is INR 2,099.00
-42.20 (-1.97%)
Feb 13, 2026, 3:29 PM IST
Power Mech Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 58,041 | 52,341 | 42,067 | 36,012 | 27,105 | 18,841 | |
Revenue Growth (YoY) | 23.96% | 24.43% | 16.81% | 32.86% | 43.86% | -12.96% |
Cost of Revenue | 41,858 | 37,980 | 30,046 | 25,469 | 19,033 | 14,355 |
Gross Profit | 16,183 | 14,362 | 12,020 | 10,543 | 8,072 | 4,485 |
Selling, General & Admin | 8,067 | 7,456 | 6,424 | 6,082 | 4,872 | 3,807 |
Other Operating Expenses | 1,154 | 838.4 | 560.1 | 367.2 | 304.9 | 253.6 |
Operating Expenses | 9,913 | 8,852 | 7,459 | 6,921 | 5,546 | 4,418 |
Operating Income | 6,270 | 5,510 | 4,561 | 3,622 | 2,526 | 67.5 |
Interest Expense | -985.4 | -764 | -726.3 | -706.6 | -653.2 | -681.8 |
Interest & Investment Income | 382 | 382 | 210.2 | 84.1 | 68 | 67.3 |
Earnings From Equity Investments | -35.8 | -27 | -35.4 | -81.3 | -22.7 | -30.9 |
Currency Exchange Gain (Loss) | 42.3 | 42.3 | 7.1 | 54.2 | 96.8 | 87.2 |
Other Non Operating Income (Expenses) | -155.4 | -230.2 | -212.4 | -187.7 | -140.9 | -110.9 |
EBT Excluding Unusual Items | 5,517 | 4,913 | 3,804 | 2,784 | 1,874 | -601.6 |
Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 1.7 | -0.5 | 1.9 | 1.1 |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | 17 | 2 | -29.5 | 1 |
Pretax Income | 5,517 | 4,912 | 3,823 | 2,800 | 1,847 | -599.5 |
Income Tax Expense | 1,637 | 1,437 | 1,339 | 726.6 | 461.8 | -113.4 |
Earnings From Continuing Operations | 3,881 | 3,476 | 2,484 | 2,073 | 1,385 | -486.1 |
Minority Interest in Earnings | -493.8 | -210.7 | -3.2 | 18 | 5 | 29.7 |
Net Income | 3,387 | 3,265 | 2,481 | 2,091 | 1,390 | -456.4 |
Net Income to Common | 3,387 | 3,265 | 2,481 | 2,091 | 1,390 | -456.4 |
Net Income Growth | 15.38% | 31.61% | 18.63% | 50.45% | - | - |
Shares Outstanding (Basic) | 32 | 32 | 31 | 30 | 29 | 29 |
Shares Outstanding (Diluted) | 32 | 32 | 31 | 30 | 29 | 29 |
Shares Change (YoY) | 0.02% | 3.32% | 3.35% | 0.63% | - | - |
EPS (Basic) | 107.12 | 103.26 | 81.07 | 70.63 | 47.24 | -15.51 |
EPS (Diluted) | 107.12 | 103.26 | 81.07 | 70.63 | 47.24 | -15.51 |
EPS Growth | 15.36% | 27.38% | 14.78% | 49.50% | - | - |
Free Cash Flow | - | -1,618 | 1,123 | 1,286 | 1,308 | 953 |
Free Cash Flow Per Share | - | -51.19 | 36.69 | 43.44 | 44.46 | 32.39 |
Dividend Per Share | - | 1.250 | 1.000 | 1.000 | 0.750 | - |
Dividend Growth | - | 25.00% | - | 33.33% | - | - |
Gross Margin | 27.88% | 27.44% | 28.57% | 29.28% | 29.78% | 23.81% |
Operating Margin | 10.80% | 10.53% | 10.84% | 10.06% | 9.32% | 0.36% |
Profit Margin | 5.83% | 6.24% | 5.90% | 5.81% | 5.13% | -2.42% |
Free Cash Flow Margin | - | -3.09% | 2.67% | 3.57% | 4.83% | 5.06% |
EBITDA | 6,872 | 6,034 | 4,982 | 4,031 | 2,872 | 401.9 |
EBITDA Margin | 11.84% | 11.53% | 11.84% | 11.19% | 10.60% | 2.13% |
D&A For EBITDA | 602.23 | 524.3 | 420.4 | 409.6 | 346 | 334.4 |
EBIT | 6,270 | 5,510 | 4,561 | 3,622 | 2,526 | 67.5 |
EBIT Margin | 10.80% | 10.53% | 10.84% | 10.06% | 9.32% | 0.36% |
Effective Tax Rate | 29.67% | 29.25% | 35.03% | 25.95% | 25.01% | - |
Revenue as Reported | 58,568 | 52,793 | 42,344 | 36,182 | 27,278 | 19,004 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.