Prabha Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	39.47	27.85	334.54	-
Revenue Growth (YoY)	41.71%	-91.67%	-	-
Cost of Revenue	20.5	12.94	276.43	-
Gross Profit	18.96	14.91	58.11	-
Selling, General & Admin	18.54	17.87	14.27	-
Other Operating Expenses	19.02	6.84	10.11	0.62
Operating Expenses	42.19	28.56	27.52	0.62
Operating Income	-23.22	-13.65	30.59	-0.62
Interest Expense	-1.51	-0.66	-1.13	-
Interest & Investment Income	-	3.02	2.31	1.13
Other Non Operating Income (Expenses)	4.44	-1.52	-1.4	-0.88
EBT Excluding Unusual Items	-20.29	-12.81	30.37	-0.38
Gain (Loss) on Sale of Investments	-	0.27	15.28	-
Pretax Income	-20.29	-12.53	45.65	-0.38
Income Tax Expense	-6.34	-3.07	8.01	-
Earnings From Continuing Operations	-13.96	-9.47	37.65	-0.38
Minority Interest in Earnings	-0.5	-	-	-
Net Income	-14.45	-9.47	37.65	-0.38
Net Income to Common	-14.45	-9.47	37.65	-0.38
Shares Outstanding (Basic)	131	137	137	1
Shares Outstanding (Diluted)	131	137	137	1
Shares Change (YoY)	-4.02%	-	11246.86%	-
EPS (Basic)	-0.11	-0.07	0.27	-0.31
EPS (Diluted)	-0.11	-0.07	0.27	-0.31
Free Cash Flow	-505.77	-686.32	-62.68	-117.82
Free Cash Flow Per Share	-3.85	-5.01	-0.46	-97.65
Gross Margin	48.05%	53.53%	17.37%	-
Operating Margin	-58.84%	-49.02%	9.14%	-
Profit Margin	-36.62%	-33.98%	11.25%	-
Free Cash Flow Margin	-1281.51%	-2464.25%	-18.74%	-
EBITDA	-18.6	-9.8	33.73	-
EBITDA Margin	-47.13%	-35.19%	10.08%	-
D&A For EBITDA	4.62	3.85	3.14	-
EBIT	-23.22	-13.65	30.59	-0.62
EBIT Margin	-58.84%	-49.02%	9.14%	-
Effective Tax Rate	-	-	17.54%	-
Revenue as Reported	43.9	32.4	370.26	1.13
Advertising Expenses	-	0.08	0.04	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.