Prajay Engineers Syndicate Limited (NSE: PRAENG)
India
· Delayed Price · Currency is INR 27.77
-0.90 (-3.14%)
Dec 24, 2024, 3:29 PM IST
NSE: PRAENG Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 775.55 | 574.6 | 298.28 | 930.5 | 383.67 | 500.46 | Upgrade
|
| Other Revenue | - | - | - | 0.47 | - | - | Upgrade
|
| Revenue | 775.55 | 574.6 | 298.28 | 930.96 | 383.67 | 500.46 | Upgrade
|
| Revenue Growth (YoY) | 180.42% | 92.64% | -67.96% | 142.65% | -23.34% | 2.39% | Upgrade
|
| Cost of Revenue | 923.25 | 663.99 | 214.33 | 776.18 | 283.04 | 390.67 | Upgrade
|
| Gross Profit | -147.7 | -89.39 | 83.95 | 154.79 | 100.63 | 109.79 | Upgrade
|
| Selling, General & Admin | 40.01 | 33.96 | 32.82 | 26.63 | 13.16 | 32.7 | Upgrade
|
| Other Operating Expenses | 174.05 | 184.02 | 218.4 | 43.89 | 20.15 | 47.28 | Upgrade
|
| Operating Expenses | 252.8 | 256.05 | 291.56 | 111.62 | 73.18 | 121.29 | Upgrade
|
| Operating Income | -400.5 | -345.44 | -207.61 | 43.17 | 27.45 | -11.5 | Upgrade
|
| Interest Expense | -2.97 | -22.61 | -38.7 | -50.82 | -59.02 | -50.1 | Upgrade
|
| Interest & Investment Income | 1.99 | 1.99 | 0.93 | 1.17 | 0.39 | 20.9 | Upgrade
|
| Earnings From Equity Investments | -16.03 | -25.82 | -4.89 | -11.78 | -9.82 | -2.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.77 | -0.77 | 159.06 | -0.58 | -0.6 | -1.1 | Upgrade
|
| EBT Excluding Unusual Items | -418.28 | -392.65 | -91.23 | -18.85 | -41.61 | -44.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.03 | - | - | - | Upgrade
|
| Pretax Income | -418.28 | -392.65 | -91.25 | -18.85 | -41.61 | -44.43 | Upgrade
|
| Income Tax Expense | 7.2 | 5.87 | 2.98 | 6.04 | 9.05 | 9.02 | Upgrade
|
| Earnings From Continuing Operations | -425.48 | -398.52 | -94.23 | -24.88 | -50.66 | -53.46 | Upgrade
|
| Minority Interest in Earnings | 19.49 | 9 | 2.92 | 0.23 | 0.9 | 0.97 | Upgrade
|
| Net Income | -405.99 | -389.52 | -91.31 | -24.65 | -49.76 | -52.49 | Upgrade
|
| Net Income to Common | -405.99 | -389.52 | -91.31 | -24.65 | -49.76 | -52.49 | Upgrade
|
| Shares Outstanding (Basic) | 68 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | -5.45% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -5.98 | -5.57 | -1.31 | -0.35 | -0.71 | -0.75 | Upgrade
|
| EPS (Diluted) | -5.98 | -5.57 | -1.31 | -0.35 | -0.71 | -0.75 | Upgrade
|
| Free Cash Flow | 204.97 | 202.97 | 64.91 | -7.46 | 5.92 | 85.33 | Upgrade
|
| Free Cash Flow Per Share | 3.02 | 2.90 | 0.93 | -0.11 | 0.08 | 1.22 | Upgrade
|
| Gross Margin | -19.04% | -15.56% | 28.15% | 16.63% | 26.23% | 21.94% | Upgrade
|
| Operating Margin | -51.64% | -60.12% | -69.60% | 4.64% | 7.15% | -2.30% | Upgrade
|
| Profit Margin | -52.35% | -67.79% | -30.61% | -2.65% | -12.97% | -10.49% | Upgrade
|
| Free Cash Flow Margin | 26.43% | 35.32% | 21.76% | -0.80% | 1.54% | 17.05% | Upgrade
|
| EBITDA | -361.77 | -307.37 | -167.27 | 84.26 | 67.27 | 29.76 | Upgrade
|
| EBITDA Margin | -46.65% | -53.49% | -56.08% | 9.05% | 17.53% | 5.95% | Upgrade
|
| D&A For EBITDA | 38.73 | 38.08 | 40.35 | 41.1 | 39.82 | 41.27 | Upgrade
|
| EBIT | -400.5 | -345.44 | -207.61 | 43.17 | 27.45 | -11.5 | Upgrade
|
| EBIT Margin | -51.64% | -60.12% | -69.60% | 4.64% | 7.15% | -2.30% | Upgrade
|
| Revenue as Reported | 810.38 | 609.38 | 487.38 | 951.92 | 394.29 | 534.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.