Prakash Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	34,034	40,144	36,778	34,438	39,287	32,159
Other Revenue	-	-	-	-	-	1.8
Revenue	34,034	40,144	36,778	34,438	39,287	32,160
Revenue Growth (YoY)	-16.18%	9.15%	6.79%	-12.34%	22.16%	8.14%
Cost of Revenue	22,203	29,495	26,665	25,754	29,806	23,808
Gross Profit	11,831	10,648	10,113	8,684	9,481	8,353
Selling, General & Admin	3,051	2,782	2,482	2,247	2,347	2,347
Other Operating Expenses	3,817	2,730	2,743	2,351	3,261	2,906
Operating Expenses	8,492	6,940	6,753	6,115	7,187	6,790
Operating Income	3,339	3,709	3,360	2,569	2,294	1,562
Interest Expense	-333.5	-384	-501	-754.9	-678.5	-685.4
Interest & Investment Income	234.1	234.1	255.9	97.6	55.7	62.2
Other Non Operating Income (Expenses)	30	-16.6	-19.5	-15.2	4.5	6.5
EBT Excluding Unusual Items	3,270	3,542	3,095	1,897	1,676	945.6
Gain (Loss) on Sale of Assets	17.3	17.3	366.3	8.2	12.2	7.7
Pretax Income	3,287	3,560	3,462	1,905	1,688	953.3
Income Tax Expense	-19.4	5	-20	-	1	-
Net Income	3,307	3,555	3,482	1,905	1,687	953.3
Net Income to Common	3,307	3,555	3,482	1,905	1,687	953.3
Net Income Growth	-6.44%	2.09%	82.79%	12.90%	76.98%	-19.34%
Shares Outstanding (Basic)	179	179	179	179	179	172
Shares Outstanding (Diluted)	179	179	179	179	186	181
Shares Change (YoY)	0.07%	-	-	-3.71%	2.76%	-1.42%
EPS (Basic)	18.46	19.85	19.44	10.64	9.42	5.55
EPS (Diluted)	18.46	19.85	19.44	10.64	9.07	5.27
EPS Growth	-6.50%	2.09%	82.79%	17.26%	72.11%	-18.17%
Free Cash Flow	-	-327.7	1,380	1,270	2,102	249.4
Free Cash Flow Per Share	-	-1.83	7.70	7.09	11.30	1.38
Dividend Per Share	-	1.500	1.200	-	-	-
Dividend Growth	-	25.00%	-	-	-	-
Gross Margin	34.76%	26.53%	27.50%	25.22%	24.13%	25.97%
Operating Margin	9.81%	9.24%	9.14%	7.46%	5.84%	4.86%
Profit Margin	9.71%	8.85%	9.47%	5.53%	4.29%	2.96%
Free Cash Flow Margin	-	-0.82%	3.75%	3.69%	5.35%	0.78%
EBITDA	4,688	5,133	4,885	4,084	3,868	3,099
EBITDA Margin	13.77%	12.79%	13.28%	11.86%	9.84%	9.64%
D&A For EBITDA	1,349	1,424	1,525	1,515	1,573	1,537
EBIT	3,339	3,709	3,360	2,569	2,294	1,562
EBIT Margin	9.81%	9.24%	9.14%	7.46%	5.84%	4.86%
Effective Tax Rate	-	0.14%	-	-	0.06%	-
Revenue as Reported	-	-	-	34,551	39,372	32,239

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.