Pratham EPC Projects Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,249	1,189	695.53	502.04	504.68
Revenue Growth (YoY)	29.12%	70.94%	38.54%	-0.53%	-
Cost of Revenue	616.71	611.3	194.64	230.35	266.06
Gross Profit	632.33	577.67	500.9	271.69	238.63
Selling, General & Admin	266.53	258.11	234.37	94.18	87.41
Other Operating Expenses	199.24	113.49	102.11	62.84	81.43
Operating Expenses	483.86	387.31	348.78	166.17	175.77
Operating Income	148.48	190.36	152.12	105.51	62.86
Interest Expense	-15.96	-7.19	-16.49	-6.29	-1.65
Interest & Investment Income	6.15	6.15	1.64	3.64	0.79
Earnings From Equity Investments	-	-	0.04	0.13	0.02
Currency Exchange Gain (Loss)	-2.23	-2.23	-0.39	0.54	0.04
Other Non Operating Income (Expenses)	-4.99	-4.99	-5.35	-1.9	-3.11
EBT Excluding Unusual Items	131.46	182.11	131.56	101.63	58.95
Gain (Loss) on Sale of Investments	3.33	3.33	2.89	0.35	-
Gain (Loss) on Sale of Assets	0.15	0.15	-	-0.15	-
Pretax Income	134.94	185.59	134.46	101.84	58.95
Income Tax Expense	31.3	48.53	34.75	25.29	14.8
Earnings From Continuing Operations	103.64	137.07	99.71	76.55	44.15
Minority Interest in Earnings	-	0.56	0.39	-	-
Net Income	103.64	137.62	100.1	76.55	44.15
Net Income to Common	103.64	137.62	100.1	76.55	44.15
Net Income Growth	-22.10%	37.49%	30.77%	73.37%	-
Shares Outstanding (Basic)	18	18	13	13	13
Shares Outstanding (Diluted)	18	18	13	13	13
Shares Change (YoY)	15.11%	34.14%	2.16%	-	-
EPS (Basic)	5.76	7.75	7.56	5.91	3.41
EPS (Diluted)	5.76	7.75	7.56	5.91	3.41
EPS Growth	-32.33%	2.50%	28.00%	73.37%	-
Free Cash Flow	-	-	-131.55	-111.34	86.82
Free Cash Flow Per Share	-	-	-9.94	-8.59	6.70
Gross Margin	50.63%	48.59%	72.02%	54.12%	47.28%
Operating Margin	11.89%	16.01%	21.87%	21.02%	12.46%
Profit Margin	8.30%	11.58%	14.39%	15.25%	8.75%
Free Cash Flow Margin	-	-	-18.91%	-22.18%	17.20%
EBITDA	166.56	206.07	164.42	114.67	69.5
EBITDA Margin	13.33%	17.33%	23.64%	22.84%	13.77%
D&A For EBITDA	18.09	15.71	12.31	9.15	6.64
EBIT	148.48	190.36	152.12	105.51	62.86
EBIT Margin	11.89%	16.01%	21.87%	21.02%	12.46%
Effective Tax Rate	23.20%	26.15%	25.84%	24.83%	25.11%
Revenue as Reported	1,271	1,228	719.36	516.86	506.29

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.