Precision Camshafts Limited (NSE:PRECAM)

Precision Camshafts Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	8,050	8,654	10,311	10,801	8,950	7,090
Revenue	8,050	8,654	10,311	10,801	8,950	7,090
Revenue Growth (YoY)	-21.36%	-16.08%	-4.54%	20.68%	26.24%	-4.99%
Cost of Revenue	2,960	3,345	4,341	5,061	3,795	2,981
Gross Profit	5,091	5,309	5,971	5,741	5,156	4,109
Selling, General & Admin	1,725	1,769	1,953	1,847	1,639	1,483
Other Operating Expenses	2,645	2,722	3,003	2,785	2,372	2,008
Operating Expenses	4,919	5,064	5,772	5,383	4,930	4,283
Operating Income	171.59	244.45	198.64	357.55	225.66	-174.4
Interest Expense	-64.38	-64.42	-75.53	-64.66	-65.12	-68.32
Interest & Investment Income	32.75	32.75	29.77	34.8	25.25	28.34
Currency Exchange Gain (Loss)	64.49	64.49	68.51	198.42	37.81	39.28
Other Non Operating Income (Expenses)	380.45	184.69	201.49	68.37	48.28	131.72
EBT Excluding Unusual Items	584.9	461.96	422.87	594.48	271.88	-43.39
Impairment of Goodwill	-29.94	-29.94	-	-	-	-
Gain (Loss) on Sale of Investments	24.18	24.18	-	8.54	65.34	41.48
Gain (Loss) on Sale of Assets	-8.64	-8.64	-0.16	-0.24	-1.91	5.71
Asset Writedown	-10	-10	-524.01	-	-	-
Other Unusual Items	393.77	393.77	703.02	-	274.14	150.98
Pretax Income	954.27	831.34	601.72	602.78	609.44	154.79
Income Tax Expense	341.25	290.29	198.19	139.92	149.22	162.57
Earnings From Continuing Operations	613.02	541.05	403.53	462.86	460.23	-7.79
Net Income to Company	613.02	541.05	403.53	462.86	460.23	-7.79
Minority Interest in Earnings	-	-	-	-	-	30.64
Net Income	613.02	541.05	403.53	462.86	460.23	22.86
Net Income to Common	613.02	541.05	403.53	462.86	460.23	22.86
Net Income Growth	28.08%	34.08%	-12.82%	0.57%	1913.34%	-93.46%
Shares Outstanding (Basic)	95	95	95	95	95	95
Shares Outstanding (Diluted)	95	95	95	95	95	95
Shares Change (YoY)	0.03%	-	-	-	-	-0.02%
EPS (Basic)	6.46	5.70	4.25	4.87	4.85	0.24
EPS (Diluted)	6.46	5.70	4.25	4.87	4.85	0.24
EPS Growth	28.04%	34.08%	-12.77%	0.51%	1918.86%	-93.48%
Free Cash Flow	-	894.2	654.54	411.04	311.41	901.15
Free Cash Flow Per Share	-	9.41	6.89	4.33	3.28	9.49
Dividend Per Share	-	1.000	1.000	1.000	1.100	1.000
Dividend Growth	-	-	-	-9.09%	10.00%	5.26%
Gross Margin	63.23%	61.35%	57.90%	53.15%	57.60%	57.96%
Operating Margin	2.13%	2.83%	1.93%	3.31%	2.52%	-2.46%
Profit Margin	7.61%	6.25%	3.91%	4.29%	5.14%	0.32%
Free Cash Flow Margin	-	10.33%	6.35%	3.81%	3.48%	12.71%
EBITDA	630.56	762.7	954	1,056	1,108	582.18
EBITDA Margin	7.83%	8.81%	9.25%	9.78%	12.38%	8.21%
D&A For EBITDA	458.97	518.25	755.36	698.63	882.63	756.59
EBIT	171.59	244.45	198.64	357.55	225.66	-174.4
EBIT Margin	2.13%	2.83%	1.93%	3.31%	2.52%	-2.46%
Effective Tax Rate	35.76%	34.92%	32.94%	23.21%	24.48%	105.03%
Revenue as Reported	8,542	8,949	10,598	11,098	9,114	7,320
Advertising Expenses	-	10.42	9.87	28.3	18.23	23.75

Source: S&P Global Market Intelligence. Standard template. Financial Sources.