Pritika Auto Industries Limited (NSE:PRITIKAUTO)
India flag India · Delayed Price · Currency is INR
17.76
-0.08 (-0.45%)
May 20, 2025, 3:29 PM IST

Pritika Auto Industries Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
169.27125.72148.24144.0858.7
Upgrade
Depreciation & Amortization
197.51167.22119.07109.1784.98
Upgrade
Loss (Gain) From Sale of Assets
-----0.07
Upgrade
Loss (Gain) From Sale of Investments
-73.87---65.57-
Upgrade
Other Operating Activities
234.8226.27107.37109.3498.52
Upgrade
Change in Accounts Receivable
-65.65597.78-257.6-76.13-175.21
Upgrade
Change in Inventory
-251.21-444.75-91.87-37.72-48.71
Upgrade
Change in Accounts Payable
13.04-105.744.9626.8167.33
Upgrade
Change in Other Net Operating Assets
122.3-144.78-22.12-25.76125.81
Upgrade
Operating Cash Flow
346.18421.7548.05184.22211.35
Upgrade
Operating Cash Flow Growth
-17.92%777.83%-73.92%-12.83%10.57%
Upgrade
Capital Expenditures
-524.31-964.43-219.22-169.2-243.26
Upgrade
Investment in Securities
35.77-7.7-6.16109.67-17.03
Upgrade
Other Investing Activities
13.08----
Upgrade
Investing Cash Flow
-475.46-972.13-225.38-59.53-260.29
Upgrade
Short-Term Debt Issued
104.95219.47112.89--
Upgrade
Long-Term Debt Issued
94.62139.72128.26-139.67
Upgrade
Total Debt Issued
199.57359.19241.15-139.67
Upgrade
Short-Term Debt Repaid
----13.82-17.83
Upgrade
Long-Term Debt Repaid
----17.33-
Upgrade
Total Debt Repaid
----31.15-17.83
Upgrade
Net Debt Issued (Repaid)
199.57359.19241.15-31.15121.85
Upgrade
Issuance of Common Stock
87.25187.66---
Upgrade
Other Financing Activities
-160.33-105.5359.29-88.4-82.17
Upgrade
Financing Cash Flow
126.5441.32300.45-119.5539.68
Upgrade
Miscellaneous Cash Flow Adjustments
--0---
Upgrade
Net Cash Flow
-2.78-109.07123.115.14-9.27
Upgrade
Free Cash Flow
-178.13-542.68-171.1815.02-31.91
Upgrade
Free Cash Flow Margin
-4.86%-15.86%-4.73%0.55%-1.41%
Upgrade
Free Cash Flow Per Share
-1.08-4.80-1.930.17-0.36
Upgrade
Cash Interest Paid
-147.8492.5288.482.17
Upgrade
Cash Income Tax Paid
-30.1757.5815.2413.34
Upgrade
Levered Free Cash Flow
-309.71-756.92-290.26-90.2-210.92
Upgrade
Unlevered Free Cash Flow
-209.51-683.19-239.25-42.34-166.09
Upgrade
Change in Net Working Capital
175.4110.3324.94101.71103.76
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.